Saturday 17 October 2026 Export USAC’s income statement to Excel — free account

USA Compression Partners, LP

USAC Energy Oil & Gas Equipment & Services

USA Compression Partners, LP’s revenue for fiscal 2025 (year ended December 2025) was $998.1 million, up 5.01% from fiscal 2024. In the quarter to June 2026, revenue grew 36.8%, EPS grew 40.9%, free cash flow grew 7.22% and total debt rose 17.5%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three, operating cash flow growth for three; insiders bought in the last twelve months.

25.52 0.64 +2.57%

Follow USAC

Alert me

Market cap: $3.6B
P/E: 23.9×
Fwd P/E: 23.3×
Dividend yield: 8.23%
F-score: 6/9
Altman Z: n/a
Beneish M: −3.08
Dividend safety: 22/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.53

Total sells 1.07

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	1	—	—	—	—	—	1	—	—
Sell	—	—	—	1	—	—	—	—	—	—	—	—

Insider Ownership 33.02%

Capital & Financial Ratios $m

Market Cap 3,610.00

Revenue 1,176.16

Net Income 146.24

Free Cash Flow 312.53

Net Debt 2,932.62

Current Ratio 1.35

Debt/Equity 10.25

P/E ratio 23.85

Fwd P/E 23.30

P/S ratio 3.15

P/B ratio 12.89

Past 5Y EPS Growth —

This Y EPS Growth 41.86%

Next Y EPS Growth 15.50%

Next Y revenue growth 37.86%

Next 5Y EPS Growth 32.14%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 1.14%

10-year low 10-year high

P/S against its own 10 years 70.92%

10-year low 10-year high

P/B against its own 10 years 88.66%

10-year low 10-year high

EV/Sales against its own 10 years 47.81%

10-year low 10-year high

EV/FCF against its own 10 years 42.12%

10-year low 10-year high

Dividends

Payout Ratio 1.98

Annual Dividend Rate 2.10

Annual Dividend Yield 8.23%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.10	0.53 0.53 0.53
2025	2.10	0.53 0.53 0.53 0.53
2024	2.10	0.53 0.53 0.53 0.53
2023	2.10	0.53 0.53 0.53 0.53
2022	2.10	0.53 0.53 0.53 0.53
2021	2.10	0.53 0.53 0.53 0.53
2020	2.10	0.53 0.53 0.53 0.53
2019	2.10	0.53 0.53 0.53 0.53
2018	2.10	0.53 0.53 0.53 0.53
2017	2.10	0.53 0.53 0.53 0.53
2016	2.10	0.53 0.53 0.53 0.53

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	0	0	9	9
Receivables	95	88	81	132
Inventory	115	134	134	159
Other	6	—	—	—
	226	235	237	323

	2023	2024	2025	Q'26
Payables	40	27	20	38
ST’ Debt	—	—	—	—
Other	—	—	—	—
	188	191	187	240

Compound Annual Growth %

	10y	5y	3y
Sales	13.94%	8.37%	12.31%
Cash Flow	12.88%	6.10%	14.80%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	331	342	—	—	—
’25	245	250	250	252	998
’24	229	235	240	246	950
’23	197	207	217	225	846
’22	163	171	180	190	705
’21	158	157	159	160	633
’20	179	169	162	158	668

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	86	146	—	—	—
’25	55	124	76	139	394
’24	66	97	48	130	341
’23	42	88	50	92	272
’22	35	94	49	82	261
’21	40	99	45	81	265
’20	50	97	48	98	293

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	62	109	—	—	—
’25	37	102	52	88	279
’24	(33)	49	20	102	138
’23	1	23	1	12	39
’22	15	71	5	39	130
’21	34	93	32	66	225
’20	7	76	18	87	187

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.27	0.31	—	—	—
’25	0.14	0.22	0.26	0.22	0.85
’24	0.19	0.23	0.13	0.18	0.72
’23	(0.01)	0.11	0.09	0.02	0.20
’22	(0.09)	(0.03)	(0.03)	(0.04)	(0.19)
’21	(0.12)	(0.10)	(0.08)	(0.09)	(0.40)
’20	(6.36)	(0.10)	(0.06)	(0.14)	(6.65)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	7.03	14.30	12.09	12.75	3.52	12.75	14.90	18.48	21.06	21.59	Analyst estimates 2026–2028 Powerpack
	High	19.33	19.78	19.33	19.00	18.32	17.83	20.40	26.61	28.47	30.10
People
People	Employees	433	426	864	879	742	697	730	822	854	885
	Revenue/emp, $m	0.61	0.65	0.68	0.79	0.90	0.91	0.97	1.03	1.11	1.13
Income, $m
Income, $m	Revenue	264	277	584	698	668	633	705	846	950	998
	Gross margin, %	57.23	54.75	63.25	67.45	69.16	69.27	66.74	66.35	67.10	67.06
	EBT	(27)	(263)	(13)	41	(593)	11	31	70	102	116
	EBT margin, %	(10.27)	(95.02)	(2.23)	5.92	(88.87)	1.76	4.45	8.23	10.71	11.64
	Net income	(27)	(265)	(11)	39	(595)	10	30	68	100	111
	Depreciation	155	390	219	239	867	249	244	266	274	301
Per share, $
Per share, $	Revenue	0.00	0.00	7.23	7.23	6.90	6.52	7.21	8.58	8.38	8.27
	Earnings	0.27	0.16	(0.43)	—	(6.65)	(0.40)	(0.19)	0.21	0.72	0.85
	Cash flow	0.00	0.00	2.80	3.11	3.03	2.73	2.67	2.76	3.01	3.26
	Capex	0.00	0.00	(3.20)	(1.54)	(1.10)	(0.42)	(1.34)	(2.36)	(1.79)	(0.95)
	Free cash flow	0.00	0.00	(0.40)	1.57	1.93	2.31	1.33	0.39	1.22	2.31
	Book value	0.00	0.00	22.95	17.16	8.42	5.96	3.69	1.86	0.24	(0.93)
	Shares, m	—	—	81	97	97	97	98	99	113	121
Valuation, ×
Valuation, ×	P/E	78.96	105.88	0.00	0.00	0.00	0.00	0.00	110.09	32.27	27.06
	P/S	3.63	3.73	1.80	2.51	1.97	2.68	2.65	2.82	2.81	2.78
	P/B	1.31	0.62	0.76	1.48	3.90	16.75	0.00	0.00	0.00	0.00
	EV/Sales	6.23	6.43	4.81	5.16	4.86	5.80	5.64	5.58	5.44	5.30
	EV/FCF	17.63	(273.65)	(85.74)	23.73	17.37	16.32	30.58	122.10	37.54	18.95
Cash, $m
Cash, $m	Operating cash flow	130	136	226	301	293	265	261	272	341	394
	Capex	(37)	(142)	(259)	(149)	(106)	(41)	(131)	(233)	(204)	(115)
	Free cash flow	93	(7)	(33)	152	187	225	130	39	138	279
Balance, $m
Balance, $m	Working capital	17	27	68	42	29	17	13	39	44	50
	Total debt	685	—	1,759	1,852	1,927	1,973	2,107	2,336	2,503	2,524
	Net debt	685	(4)	1,759	1,852	1,927	1,973	2,107	2,336	2,503	2,515
	Shareholders’ equity	730	1,665	1,856	1,658	815	578	361	183	28	(113)
Returns, %
Returns, %	ROA	(1.81)	(16.59)	(1.71)	(0.26)	(19.27)	(1.35)	(0.68)	0.76	2.99	3.84
	ROIC	(1.19)	(9.88)	1.13	3.00	(10.60)	3.45	4.29	5.76	7.27	7.97
	ROE	(3.72)	(22.11)	(3.09)	(0.75)	(84.77)	(17.54)	242.67	(10.01)	(37.77)	(81.27)

Negative figures in brackets.

value withheld pending a data check

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AROC Archrock, Inc.	$5.1B	15.9×	18.4×	−3.11% (below 0%: shrinking)	+5.56% (above 0%: growing)	+49.96% (above 0%: growing)	65.86%	34.58%	Compare
WHD Cactus, Inc.	$4.9B	51.9×	23.0×	+64.32% (above 0%: growing)	+18.64% (above 0%: growing)	+23.95% (above 0%: growing)	33.31%	18.59%	Compare
KGS Kodiak Gas Services, Inc.	$4.8B	55.5×	31.9×	+21.15% (above 0%: growing)	+22.73% (above 0%: growing)	−194.00% (below 0%: shrinking)	63.09%	31.76%	Compare
OII Oceaneering International, Inc.	$4.3B	12.6×	21.4×	+10.03% (above 0%: growing)	+20.37% (above 0%: growing)	−31.05% (below 0%: shrinking)	20.44%	11.49%	Compare
TDW Tidewater Inc.	$3.9B	16.0×	23.4×	+0.25% (above 0%: growing)	−70.07% (below 0%: shrinking)	−15.92% (below 0%: shrinking)	46.88%	18.27%	Compare
USAC USA Compression Partners, LP	$3.6B	23.9×	23.3×	+36.79% (above 0%: growing)	+40.91% (above 0%: growing)	+7.22% (above 0%: growing)	63.53%	29.34%
WBI WaterBridge Infrastructure LLC	$3.6B	356×	327×	+128.00% (above 0%: growing)	—	+14.45% (above 0%: growing)	59.80%	18.49%	Compare
EFXT Enerflex Ltd.	$3.0B	57.9×	—	−5.37% (below 0%: shrinking)	−48.98% (below 0%: shrinking)	+950.00% (above 0%: growing)	23.88%	9.97%	Compare
LBRT Liberty Energy Inc.	$2.7B	22.1×	72.8×	+14.01% (above 0%: growing)	−40.91% (below 0%: shrinking)	−342.02% (below 0%: shrinking)	17.53%	1.07%	Compare
Median of peers	$4.1B	37.0×	23.4×	+12.02%	+5.56%	−0.74%	40.10%	18.38%

All 46 Oil & Gas Equipment & Services stocks →