Saturday 17 October 2026
Export USAC’s income statement to Excel — free account
USA Compression Partners, LP
USAC Energy Oil & Gas Equipment & Services
USA Compression Partners, LP’s revenue for fiscal 2025 (year ended December 2025) was $998.1 million, up 5.01% from fiscal 2024. In the quarter to June 2026, revenue grew 36.8%, EPS grew 40.9%, free cash flow grew 7.22% and total debt rose 17.5%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three, operating cash flow growth for three; insiders bought in the last twelve months.
25.52
0.64
+2.57%
Follow USAC
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 7 | 6 | 4 | 5 | 4 | 5 | — | — | — |
P/E ratio |
27.06 | 32.27 | 110.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 105.88 | 78.96 |
P/S ratio |
2.78 | 2.81 | 2.82 | 2.65 | 2.68 | 1.97 | 2.51 | 1.80 | 3.73 | 3.63 |
P/FCF ratio |
9.95 | 19.38 | 61.73 | 14.38 | 7.54 | 7.05 | 11.53 | 0.00 | 0.00 | 10.28 |
P/Operating CF |
19.91 | 20.52 | 26.08 | 22.78 | 20.90 | 13.50 | 19.11 | 11.27 | 26.67 | 27.04 |
Beneish M-Score |
(3.08) | (3.01) | (2.78) | (2.72) | (2.74) | (4.54) | (2.70) | (7.22) | (2.71) | (2.43) |
Dividend Safety Score |
22 | — | — | — | — | — | — | — | — | — |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 16.75 | 3.90 | 1.48 | 0.76 | 0.62 | 1.31 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 340.76 | 8.85 | 2.86 | 0.85 | 1.55 |
EV/Sales |
5.30 | 5.44 | 5.58 | 5.64 | 5.80 | 4.86 | 5.16 | 4.81 | 6.43 | 6.23 |
EV/EBITDA |
8.71 | 9.10 | 9.49 | 9.62 | 9.42 | 8.07 | 8.85 | 9.89 | 14.02 | 12.83 |
EV/Operating CF |
13.42 | 15.16 | 17.38 | 15.26 | 13.81 | 11.06 | 11.99 | 12.41 | 13.09 | 12.64 |
EV/FCF |
18.95 | 37.54 | 122.10 | 30.58 | 16.32 | 17.37 | 23.73 | (85.74) | (273.65) | 17.63 |
Quick Ratio |
0.48 | 0.46 | 0.51 | 0.48 | 0.36 | 0.40 | 0.48 | 0.53 | 0.78 | 0.73 |
Current Ratio |
1.27 | 1.23 | 1.21 | 1.07 | 1.09 | 1.17 | 1.22 | 1.46 | 1.58 | 1.29 |
Net Debt/EBITDA |
4.14 | 4.40 | 4.69 | 5.10 | 5.07 | 4.79 | 4.55 | 6.19 | (0.03) | 5.35 |
Debt/Assets |
96.34% | 91.15% | 85.36% | 79.03% | 71.29% | 65.35% | 49.66% | 46.60% | 0.00% | 46.55% |
Debt/Equity |
(22.43) | 90.16 | 12.76 | 5.84 | 3.41 | 2.36 | 1.12 | 0.95 | 0.00 | 0.94 |
Asset Turnover |
0.37 | 0.35 | 0.31 | 0.26 | 0.22 | 0.20 | 0.19 | 0.21 | 0.17 | 0.18 |
Operating CF/Net income |
3.83 | 4.16 | 13.27 | (14.14) | (6.90) | (0.46) | (31.25) | (4.82) | (0.51) | (4.83) |
Capex/Depreciation |
(0.38) | (0.74) | (0.88) | (0.54) | (0.16) | (0.12) | (0.62) | (1.18) | (0.37) | (0.24) |
Interest Coverage |
1.64 | 1.52 | 1.37 | 1.23 | 1.09 | (3.61) | 1.32 | 0.83 | — | — |
| (81.27%) | (37.77%) | (10.01%) | 242.67% | (17.54%) | (84.77%) | (0.75%) | (3.09%) | (22.11%) | (3.72%) | |
| 3.84% | 2.99% | 0.76% | (0.68%) | (1.35%) | (19.27%) | (0.26%) | (1.71%) | (16.59%) | (1.81%) | |
ROIC |
7.97% | 7.27% | 5.76% | 4.29% | 3.45% | (10.60%) | 3.00% | 1.13% | (9.88%) | (1.19%) |
Return on Tangible Assets |
4.66% | 3.54% | 0.90% | (0.84%) | (1.72%) | (26.70%) | (0.38%) | (1.81%) | (21.70%) | (2.10%) |
Average Days of Receivables |
29.56 | 33.98 | 41.16 | 43.42 | 39.36 | 36.86 | 47.74 | 49.58 | 43.13 | 57.07 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
6.65% | 7.65% | 8.59% | 8.70% | 8.86% | 8.98% | 9.22% | 11.81% | 9.02% | 8.62% |
Intangible Assets out of Total Assets |
0.07 | 0.08 | 0.09 | 0.10 | 0.11 | 0.11 | 0.26 | 0.27 | 0.26 | 0.08 |
Share Based Compensation of Revenue |
0.44% | 1.74% | 2.62% | 2.26% | 2.45% | 1.26% | 1.55% | 2.01% | 1.46% | 1.34% |
Graham Net Nets |
(0.90) | (0.93) | (0.97) | (1.13) | (1.17) | (1.47) | (1.05) | (1.62) | 0.02 | (0.70) |
Graham Number |
0.00 | 0.00 | 0.00 | 2.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
3.70% | 3.10% | 0.91% | (0.99%) | (2.23%) | (48.97%) | (0.11%) | (8.69%) | 0.94% | 1.27% |
Free Cash Flow Yield |
10.05% | 5.16% | 1.62% | 6.95% | 13.26% | 14.19% | 8.67% | (3.12%) | (0.63%) | 9.73% |
Revenue per Share |
8.27 | 8.38 | 8.58 | 7.21 | 6.52 | 6.90 | 7.23 | 7.23 | 0.00 | 0.00 |
Operating CF per Share |
3.26 | 3.01 | 2.76 | 2.67 | 2.73 | 3.03 | 3.11 | 2.80 | 0.00 | 0.00 |
Capex per Share |
(0.95) | (1.79) | (2.36) | (1.34) | (0.42) | (1.10) | (1.54) | (3.20) | 0.00 | 0.00 |
Free Cash Flow per Share |
2.31 | 1.22 | 0.39 | 1.33 | 2.31 | 1.93 | 1.57 | (0.40) | 0.00 | 0.00 |
Cash per Share |
0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholders Equity per Share |
(0.93) | 0.24 | 1.86 | 3.69 | 5.96 | 8.42 | 17.16 | 22.95 | 0.00 | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
Book value per Share |
(0.93) | 0.24 | 1.86 | 3.69 | 5.96 | 8.42 | 17.16 | 22.95 | 0.00 | 0.00 |
Free Cash Flow |
279.24 | 137.82 | 38.70 | 130.05 | 224.68 | 186.78 | 151.91 | (32.76) | (6.50) | 93.30 |
Working Capital |
49.66 | 44.32 | 38.95 | 12.78 | 17.34 | 29.28 | 41.55 | 68.14 | 27.09 | 16.56 |
Capital Expenditures |
(115.02) | (203.51) | (233.19) | (130.54) | (40.75) | (106.42) | (148.67) | (259.10) | (142.46) | (36.77) |
Net Current Asset Value |
(2,495.86) | (2,482.85) | (2,327.26) | (2,118.27) | (1,984.57) | (1,934.18) | (1,841.58) | (1,700.74) | 20.10 | (669.93) |
EV/EBIT |
17.27 | 17.57 | 20.37 | 23.49 | 26.03 | 0.00 | 21.41 | 43.01 | 0.00 | 0.00 |
Capex to Sales |
0.12 | 0.21 | 0.28 | 0.19 | 0.06 | 0.16 | 0.21 | 0.44 | 0.51 | 0.14 |
Price to Operating Income |
9.06 | 9.07 | 10.30 | 11.05 | 12.02 | 0.00 | 10.41 | 16.07 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.14 | 0.12 | 0.12 | 0.11 | 0.11 | 0.36 | 0.10 | 0.09 | 0.33 | 0.12 |
Cash ROIC |
11.54% | 5.45% | 1.54% | 5.27% | 8.81% | 6.81% | 4.33% | (0.91%) | (0.39%) | 6.59% |
Accounts Receivable Turnover |
11.79 | 10.34 | 9.44 | 9.27 | 9.33 | 8.41 | 8.18 | 10.43 | 7.48 | 7.26 |
Accounts Payable Turnover |
13.88 | 9.33 | 7.58 | 8.10 | 10.78 | 11.69 | 9.90 | 16.79 | 17.23 | 6.10 |
Inventory Turnover |
2.45 | 2.52 | 2.73 | 2.61 | 2.28 | 2.33 | 2.51 | 3.51 | 3.99 | 4.66 |
Average Days of Payables |
22.34 | 31.80 | 51.00 | 54.99 | 42.32 | 23.98 | 34.85 | 41.13 | 4.03 | 42.51 |
Days of Inventory on Hand |
149.29 | 156.28 | 147.08 | 146.03 | 161.13 | 150.00 | 147.61 | 151.30 | 96.85 | 95.55 |
Average Receivables |
84.65 | 91.95 | 89.62 | 76.02 | 67.82 | 79.38 | 85.36 | 56.04 | 36.98 | 36.38 |
Average Payables |
23.68 | 33.51 | 37.54 | 28.92 | 18.03 | 17.62 | 22.95 | 12.79 | 7.27 | 18.49 |
Average Inventory |
134.19 | 124.31 | 104.24 | 89.79 | 85.22 | 88.28 | 90.47 | 61.11 | 31.39 | 24.21 |
Average Assets |
2,682.77 | 2,741.18 | 2,701.24 | 2,716.85 | 2,858.34 | 3,339.55 | 3,752.53 | 2,746.80 | 1,595.68 | 1,491.09 |
Average Common Equity |
(126.78) | (217.17) | (204.79) | (7.60) | 219.38 | 759.13 | 1,279.73 | 1,521.86 | 1,197.19 | 723.90 |
Columns are period end dates