Radio One, Inc.

UONE Communication Services Broadcasting

Radio One, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $374.4 million, down 16.7% from fiscal 2024. In the quarter to June 2026, revenue fell 6.41%, EPS grew 90.9%, free cash flow fell 291.0% and total debt fell 14.1%, each against the same quarter a year earlier.

4.13 0.11 +2.74%
Market cap
$17.5M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
4/9
Altman Z
−2.42
Beneish M
−3.91
Dividend safety
0/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 81.60 6.41 6.23 0.00 84.87 0.66 0.75 0.00
Piotroski F-Score
4 5 6 7 8 5 7 7 6 7
Altman Z-Score
(2.42) (0.73) (0.13) 0.09 0.13 (0.31) (0.18) (0.24) (0.38) (0.38)
P/S ratio
0.12 0.16 0.41 0.47 0.53 0.50 0.21 0.22 0.20 0.31
P/FCF ratio
0.00 2.43 6.60 6.58 2.85 2.69 1.35 1.77 5.44 3.44
Altman Z″-Score (non-manufacturers)
(6.35) (1.87) (0.27) (0.19) 0.02 (1.19) (0.98) (1.22) (1.43) (1.62)
Beneish M-Score
(3.91) (3.34) (2.82) (2.49) (2.46) (2.78) (2.72) (2.15) (2.11) (2.64)
P/Operating CF
(11.57) 2.05 9.11 17.67 5.32 20.12 12.11 15.75 10.12 10.38
Dividend Safety Score
0 — — — — — — — — —
P/B ratio
1.87 0.43 0.71 0.69 0.77 1.01 0.49 0.54 2.02 0.00
Price to Tangible BV
0.00 0.00 23.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
1.23 1.17 1.44 1.81 2.07 2.55 2.14 2.26 2.32 2.41
EV/EBITDA
5.24 3.83 20.98 4.37 5.15 10.39 5.68 6.44 7.55 6.11
EV/Operating CF
110.41 13.99 10.63 13.17 11.35 12.97 15.95 19.75 36.00 22.82
EV/FCF
(74.54) 17.48 23.32 25.19 11.11 13.60 13.95 18.43 64.25 26.79
Quick Ratio
1.47 2.20 2.77 1.84 2.62 1.69 1.38 1.13 1.85 1.63
Current Ratio
2.10 2.67 3.18 2.22 2.92 2.09 1.84 1.56 2.47 2.16
Net Debt/EBITDA
4.71 3.22 14.74 3.18 3.83 8.33 5.13 5.82 6.91 5.32
Debt/Assets
74.16% 61.29% 59.14% 54.96% 62.35% 70.46% 70.10% 73.74% 73.72% 74.05%
Debt/Equity
17.87 3.39 2.61 2.23 2.73 4.51 4.79 5.21 22.76 (14.15)
Asset Turnover
0.49 0.42 0.37 0.36 0.35 0.31 0.35 0.34 0.33 0.34
Operating CF/Net income
(0.03) (0.36) 31.53 1.94 2.18 (9.10) 63.25 0.37 0.25 (114.06)
Capex/Depreciation
(0.04) (0.04) (0.55) (0.29) 0.03 (0.06) 0.11 0.04 (0.15) (0.08)
Interest Coverage
(4.38) (1.56) (0.56) 1.48 1.77 0.42 1.07 0.96 0.66 1.08
ROE
(150.21%) (47.37%) 0.68% 10.83% 15.00% (4.39%) 0.52% 126.21% (785.97%) 0.59%
ROA
(19.10%) (9.78%) 0.16% 2.57% 2.91% (0.66%) 0.07% 10.76% 8.36% (0.03%)
ROIC
(24.28%) (7.71%) (2.61%) 5.88% 7.43% 2.07% 5.31% 4.29% 3.38% 6.20%
Return on Tangible Assets
(122.88%) (48.15%) 0.64% 18.00% 15.87% (6.00%) 0.85% 156.17% 77.65% (0.32%)
Average Days of Receivables
86.46 92.41 101.77 106.99 105.91 103.09 88.67 91.73 92.57 83.49
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
55.87% 51.25% 49.37% 45.43% 43.92% 39.00% 44.27% 42.28% 44.03% 43.52%
Intangible Assets out of Total Assets
0.47 0.51 0.22 0.57 0.58 0.64 0.70 0.74 0.74 0.75
Share Based Compensation of Revenue
0.51% 1.27% 2.09% 2.05% 0.13% 0.61% 2.23% 1.07% 1.06% 0.75%
Graham Net Nets
(8.80) (6.42) (2.65) (3.14) (3.06) (4.14) (9.75) (9.32) (12.45) (8.70)
Graham Number
0.00 0.00 25.44 105.37 100.84 0.00 14.81 165.16 70.31 5.78
Earnings Yield
(318.83%) (146.10%) 1.23% 15.60% 16.05% (4.51%) 1.18% 151.20% 132.79% (0.34%)
Free Cash Flow Yield
(13.42%) 41.10% 15.16% 15.19% 35.10% 37.15% 74.05% 56.42% 18.38% 29.06%
Revenue per Share
83.98 94.87 100.26 99.04 87.77 83.55 97.75 96.19 93.29 95.19
Operating CF per Share
0.93 7.91 13.57 13.60 15.98 16.40 13.09 11.00 6.00 10.07
Capex per Share
(2.32) (1.58) (7.38) (6.49) 0.34 (0.76) 1.87 0.70 (2.64) (1.49)
Free Cash Flow per Share
(1.38) 6.33 6.19 7.11 16.32 15.64 14.96 11.70 3.36 8.57
Cash per Share
5.91 29.02 49.02 20.82 30.34 16.40 7.50 3.48 8.02 9.76
Shareholders Equity per Share
5.52 36.06 57.52 67.60 60.54 41.50 40.96 38.37 9.04 (14.84)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.52 36.06 57.52 67.60 60.54 41.50 40.96 38.37 9.04 (14.84)
Free Cash Flow
(6.16) 30.00 29.47 34.79 81.86 70.45 66.86 53.43 15.86 41.09
Working Capital
86.14 191.08 289.34 162.59 205.54 116.06 85.00 61.92 118.91 107.20
Capital Expenditures
(10.32) (7.48) (35.18) (31.76) 1.71 (3.41) 8.36 3.20 (12.44) (7.16)
Net Current Asset Value
(403.94) (468.47) (515.14) (718.49) (713.02) (785.62) (880.80) (889.07) (1,074.36) (1,230.25)
EV/EBIT
0.00 0.00 0.00 9.62 7.81 30.32 10.71 13.47 19.33 12.49
Capex to Sales
0.03 0.02 0.07 0.07 0.00 0.01 (0.02) (0.01) 0.03 0.02
Price to Operating Income
0.00 0.00 0.00 2.51 2.00 6.00 1.04 1.30 1.64 1.60
Other line items
Depreciation/Fixed assets
7.72 7.64 2.24 3.87 2.29 3.16 3.16 3.08 3.27 3.71
Cash ROIC
(1.26%) 3.38% 2.41% 2.97% 6.37% 6.39% 6.12% 4.84% 1.51% 4.18%
Accounts Receivable Turnover
3.70 3.64 3.47 3.59 3.76 3.54 4.04 3.96 4.08 4.35
Accounts Payable Turnover
7.39 6.78 7.37 7.20 8.50 12.18 19.44 16.22 16.63 16.73
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
40.78 53.79 53.28 51.18 51.77 39.14 16.77 21.34 22.75 20.58
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
101.26 123.52 137.62 134.90 117.03 106.22 108.25 110.98 107.97 104.77
Average Payables
16.98 19.97 18.60 17.04 14.01 8.53 6.63 7.73 7.84 8.01
Average Assets
768.89 1,077.98 1,277.91 1,336.84 1,262.26 1,222.70 1,243.66 1,277.08 1,337.77 1,352.66
Average Common Equity
97.77 222.51 302.41 317.22 245.29 184.99 179.11 108.90 (14.24) (71.47)

Fold the line items

Columns are period end dates