Radio One, Inc.

UONE Communication Services Broadcasting

Radio One, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $374.4 million, down 16.7% from fiscal 2024. In the quarter to June 2026, revenue fell 6.41%, EPS grew 90.9%, free cash flow fell 291.0% and total debt fell 14.1%, each against the same quarter a year earlier.

4.13 0.11 +2.74%
Market cap
$17.5M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
4/9
Altman Z
−2.42
Beneish M
−3.91
Dividend safety
0/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.75 0.66 84.87 0.00 6.23 6.41 81.60 0.00 0.00
Piotroski F-Score
7 6 7 7 5 8 7 6 5 4
Altman Z-Score
(0.38) (0.38) (0.24) (0.18) (0.31) 0.13 0.09 (0.13) (0.73) (2.42)
P/S ratio
0.31 0.20 0.22 0.21 0.50 0.53 0.47 0.41 0.16 0.12
P/FCF ratio
3.44 5.44 1.77 1.35 2.69 2.85 6.58 6.60 2.43 0.00
Altman Z″-Score (non-manufacturers)
(1.62) (1.43) (1.22) (0.98) (1.19) 0.02 (0.19) (0.27) (1.87) (6.35)
Beneish M-Score
(2.64) (2.11) (2.15) (2.72) (2.78) (2.46) (2.49) (2.82) (3.34) (3.91)
P/Operating CF
10.38 10.12 15.75 12.11 20.12 5.32 17.67 9.11 2.05 (11.57)
Dividend Safety Score
— — — — — — — — — 0
P/B ratio
0.00 2.02 0.54 0.49 1.01 0.77 0.69 0.71 0.43 1.87
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.25 0.00 0.00
EV/Sales
2.41 2.32 2.26 2.14 2.55 2.07 1.81 1.44 1.17 1.23
EV/EBITDA
6.11 7.55 6.44 5.68 10.39 5.15 4.37 20.98 3.83 5.24
EV/Operating CF
22.82 36.00 19.75 15.95 12.97 11.35 13.17 10.63 13.99 110.41
EV/FCF
26.79 64.25 18.43 13.95 13.60 11.11 25.19 23.32 17.48 (74.54)
Quick Ratio
1.63 1.85 1.13 1.38 1.69 2.62 1.84 2.77 2.20 1.47
Current Ratio
2.16 2.47 1.56 1.84 2.09 2.92 2.22 3.18 2.67 2.10
Net Debt/EBITDA
5.32 6.91 5.82 5.13 8.33 3.83 3.18 14.74 3.22 4.71
Debt/Assets
74.05% 73.72% 73.74% 70.10% 70.46% 62.35% 54.96% 59.14% 61.29% 74.16%
Debt/Equity
(14.15) 22.76 5.21 4.79 4.51 2.73 2.23 2.61 3.39 17.87
Asset Turnover
0.34 0.33 0.34 0.35 0.31 0.35 0.36 0.37 0.42 0.49
Operating CF/Net income
(114.06) 0.25 0.37 63.25 (9.10) 2.18 1.94 31.53 (0.36) (0.03)
Capex/Depreciation
(0.08) (0.15) 0.04 0.11 (0.06) 0.03 (0.29) (0.55) (0.04) (0.04)
Interest Coverage
1.08 0.66 0.96 1.07 0.42 1.77 1.48 (0.56) (1.56) (4.38)
ROE
0.59% (785.97%) 126.21% 0.52% (4.39%) 15.00% 10.83% 0.68% (47.37%) (150.21%)
ROA
(0.03%) 8.36% 10.76% 0.07% (0.66%) 2.91% 2.57% 0.16% (9.78%) (19.10%)
ROIC
6.20% 3.38% 4.29% 5.31% 2.07% 7.43% 5.88% (2.61%) (7.71%) (24.28%)
Return on Tangible Assets
(0.32%) 77.65% 156.17% 0.85% (6.00%) 15.87% 18.00% 0.64% (48.15%) (122.88%)
Average Days of Receivables
83.49 92.57 91.73 88.67 103.09 105.91 106.99 101.77 92.41 86.46
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
43.52% 44.03% 42.28% 44.27% 39.00% 43.92% 45.43% 49.37% 51.25% 55.87%
Intangible Assets out of Total Assets
0.75 0.74 0.74 0.70 0.64 0.58 0.57 0.22 0.51 0.47
Share Based Compensation of Revenue
0.75% 1.06% 1.07% 2.23% 0.61% 0.13% 2.05% 2.09% 1.27% 0.51%
Graham Net Nets
(8.70) (12.45) (9.32) (9.75) (4.14) (3.06) (3.14) (2.65) (6.42) (8.80)
Graham Number
5.78 70.31 165.16 14.81 0.00 100.84 105.37 25.44 0.00 0.00
Earnings Yield
(0.34%) 132.79% 151.20% 1.18% (4.51%) 16.05% 15.60% 1.23% (146.10%) (318.83%)
Free Cash Flow Yield
29.06% 18.38% 56.42% 74.05% 37.15% 35.10% 15.19% 15.16% 41.10% (13.42%)
Revenue per Share
95.19 93.29 96.19 97.75 83.55 87.77 99.04 100.26 94.87 83.98
Operating CF per Share
10.07 6.00 11.00 13.09 16.40 15.98 13.60 13.57 7.91 0.93
Capex per Share
(1.49) (2.64) 0.70 1.87 (0.76) 0.34 (6.49) (7.38) (1.58) (2.32)
Free Cash Flow per Share
8.57 3.36 11.70 14.96 15.64 16.32 7.11 6.19 6.33 (1.38)
Cash per Share
9.76 8.02 3.48 7.50 16.40 30.34 20.82 49.02 29.02 5.91
Shareholders Equity per Share
(14.84) 9.04 38.37 40.96 41.50 60.54 67.60 57.52 36.06 5.52
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(14.84) 9.04 38.37 40.96 41.50 60.54 67.60 57.52 36.06 5.52
Free Cash Flow
41.09 15.86 53.43 66.86 70.45 81.86 34.79 29.47 30.00 (6.16)
Working Capital
107.20 118.91 61.92 85.00 116.06 205.54 162.59 289.34 191.08 86.14
Capital Expenditures
(7.16) (12.44) 3.20 8.36 (3.41) 1.71 (31.76) (35.18) (7.48) (10.32)
Net Current Asset Value
(1,230.25) (1,074.36) (889.07) (880.80) (785.62) (713.02) (718.49) (515.14) (468.47) (403.94)
EV/EBIT
12.49 19.33 13.47 10.71 30.32 7.81 9.62 0.00 0.00 0.00
Capex to Sales
0.02 0.03 (0.01) (0.02) 0.01 0.00 0.07 0.07 0.02 0.03
Price to Operating Income
1.60 1.64 1.30 1.04 6.00 2.00 2.51 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
3.71 3.27 3.08 3.16 3.16 2.29 3.87 2.24 7.64 7.72
Cash ROIC
4.18% 1.51% 4.84% 6.12% 6.39% 6.37% 2.97% 2.41% 3.38% (1.26%)
Accounts Receivable Turnover
4.35 4.08 3.96 4.04 3.54 3.76 3.59 3.47 3.64 3.70
Accounts Payable Turnover
16.73 16.63 16.22 19.44 12.18 8.50 7.20 7.37 6.78 7.39
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
20.58 22.75 21.34 16.77 39.14 51.77 51.18 53.28 53.79 40.78
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
104.77 107.97 110.98 108.25 106.22 117.03 134.90 137.62 123.52 101.26
Average Payables
8.01 7.84 7.73 6.63 8.53 14.01 17.04 18.60 19.97 16.98
Average Assets
1,352.66 1,337.77 1,277.08 1,243.66 1,222.70 1,262.26 1,336.84 1,277.91 1,077.98 768.89
Average Common Equity
(71.47) (14.24) 108.90 179.11 184.99 245.29 317.22 302.41 222.51 97.77

Fold the line items

Columns are period end dates