Textron Inc.

TXT Industrials Aerospace & Defense

Textron Inc.’s revenue for fiscal 2025 (year ended December 2025) was $14.8 billion, up 8.01% from fiscal 2024. In the quarter to June 2026, revenue grew 2.99%, EPS grew 5.19%, free cash flow fell 40.6% and total debt rose 1.90%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, revenue growth for five; insiders bought in the last twelve months.

73.88 0.56 −0.75%
Market cap
$12.8B
P/E
14.0×
Fwd P/E
16.3×
Dividend yield
0.11%
F-score
7/9
Altman Z
2.64
Beneish M
−2.69
Dividend safety
74/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
17.06 17.75 17.60 17.52 23.39 35.80 12.71 9.44 50.26 13.95
Piotroski F-Score
7 5 8 8 8 6 5 7 6 7
P/S ratio
1.05 1.05 1.17 1.16 1.40 0.95 0.76 0.82 1.08 0.97
Altman Z-Score
2.64 2.58 2.77 2.78 3.01 2.48 2.65 2.86 2.91 2.79
Altman Z″-Score (non-manufacturers)
3.74 3.52 3.86 4.12 4.41 4.24 4.10 4.19 4.08 4.09
P/FCF ratio
16.63 22.03 18.21 12.93 14.11 22.82 15.08 15.30 29.75 27.84
Beneish M-Score
(2.69) (2.31) (2.57) (2.71) (2.77) (2.60) (2.57) (2.69) (2.40) (2.47)
P/Operating CF
22.28 32.30 29.26 28.37 40.71 19.41 13.04 28.00 25.65 17.05
Dividend Safety Score
74 — — — — — — — — —
P/B ratio
1.98 2.00 2.30 2.10 2.54 1.89 1.87 2.22 2.70 2.39
Price to Tangible BV
2.81 2.93 3.42 3.10 3.71 2.99 3.06 3.87 4.65 3.85
EV/Sales
1.18 1.21 1.30 1.28 1.53 1.07 0.94 1.02 1.26 1.14
EV/EBITDA
12.44 13.38 12.26 12.87 15.11 13.84 8.58 9.21 12.07 9.93
EV/Operating CF
13.30 16.32 14.03 11.07 11.86 16.27 12.59 12.81 19.14 16.99
EV/FCF
18.60 25.31 20.13 14.25 15.46 25.82 18.67 18.86 34.92 32.81
Quick Ratio
0.65 0.54 0.70 0.79 0.94 0.93 0.59 0.61 0.72 0.61
Current Ratio
1.97 1.76 1.92 2.19 2.57 2.52 2.06 2.14 2.19 2.09
Net Debt/EBITDA
1.32 1.74 1.17 1.19 1.32 1.61 1.65 1.74 1.79 1.50
Debt/Assets
21.39% 21.31% 22.98% 21.83% 23.80% 24.00% 25.37% 26.53% 25.50% 23.96%
Debt/Equity
0.49 0.50 0.55 0.50 0.55 0.63 0.69 0.73 0.69 0.66
Asset Turnover
0.85 0.81 0.83 0.80 0.79 0.77 0.93 0.94 0.93 0.92
Operating CF/Net income
1.42 1.23 1.37 1.73 2.14 2.49 1.24 0.91 3.05 0.96
Capex/Depreciation
(0.93) (0.94) (0.97) (0.84) (0.95) (0.73) (0.79) (0.81) (0.95) (0.99)
Interest Coverage
7.94 8.81 13.68 8.25 6.08 3.08 6.27 6.64 5.96 6.52
ROE
12.22% 11.61% 13.06% 12.36% 11.79% 5.44% 15.22% 22.55% 5.47% 18.26%
ROA
5.27% 4.89% 5.56% 5.36% 4.77% 2.03% 5.57% 8.26% 2.00% 6.40%
ROIC
6.43% 5.71% 7.58% 6.39% 6.38% 4.38% 8.41% 8.76% 7.81% 8.91%
Return on Tangible Assets
13.53% 14.00% 14.16% 12.50% 10.02% 4.12% 12.34% 18.51% 4.33% 14.07%
Average Days of Receivables
20.30 25.28 23.15 24.25 24.70 24.66 24.66 26.75 35.04 28.17
Research and Development Expense of Revenue
3.52% 3.58% 4.17% 4.67% 5.00% 4.71% 4.75% 4.60% 4.47% 4.91%
Selling, General and Administrative Expense of Revenue
7.93% 8.44% 8.95% 9.22% 9.86% 8.97% 8.45% 9.13% 9.40% 9.55%
Intangible Assets out of Total Assets
0.13 0.14 0.14 0.14 0.14 0.14 0.14 0.16 0.15 0.14
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.11) (0.13) (0.09) (0.08) (0.06) (0.12) (0.15) (0.14) (0.11) (0.12)
Graham Number
71.14 60.91 59.98 54.92 47.52 27.87 43.40 47.69 23.32 40.44
Earnings Yield
5.86% 5.63% 5.68% 5.71% 4.27% 2.79% 7.87% 10.59% 1.99% 7.17%
Free Cash Flow Yield
6.02% 4.54% 5.49% 7.73% 7.09% 4.38% 6.63% 6.54% 3.36% 3.59%
Revenue per Share
82.72 72.76 68.51 60.47 55.25 50.98 58.92 55.84 53.30 50.92
Operating CF per Share
7.33 5.38 6.34 6.99 7.13 3.36 4.38 4.42 3.51 3.42
Capex per Share
(2.09) (1.91) (1.92) (1.56) (1.66) (1.24) (1.43) (1.42) (1.59) (1.65)
Free Cash Flow per Share
5.24 3.47 4.42 5.43 5.47 2.12 2.96 3.01 1.93 1.77
Cash per Share
11.32 7.65 10.92 9.56 9.45 9.86 5.87 4.42 4.74 4.79
Shareholders Equity per Share
44.02 38.25 34.98 33.42 30.41 25.58 23.85 20.75 21.20 20.59
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
44.02 38.25 34.98 33.42 30.41 25.58 23.85 20.75 21.20 20.59
Free Cash Flow
938.00 654.00 882.00 1,156.00 1,226.00 484.00 684.00 752.00 513.00 479.00
Working Capital
4,219.00 3,357.00 4,027.00 4,366.00 4,910.00 4,978.00 4,077.00 3,988.00 4,369.00 4,256.00
Capital Expenditures
(374.00) (360.00) (384.00) (332.00) (372.00) (284.00) (330.00) (355.00) (423.00) (446.00)
Net Current Asset Value
(1,682.00) (1,883.00) (1,464.00) (1,144.00) (966.00) (1,350.00) (1,577.00) (1,578.00) (1,664.00) (1,635.00)
EV/EBIT
17.43 19.36 16.86 18.66 21.93 24.41 11.91 12.86 17.27 13.86
Capex to Sales
0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.03 0.03 0.03
Price to Operating Income
15.58 16.85 15.25 16.93 20.02 21.57 9.62 10.43 14.72 11.76
Other line items
Depreciation/Fixed assets
0.15 0.15 0.16 0.16 0.15 0.16 0.16 0.17 0.16 0.17
Cash ROIC
6.81% 5.35% 6.76% 9.10% 9.65% 4.10% 6.40% 7.46% 4.74% 4.54%
Accounts Receivable Turnover
16.70 15.08 15.88 15.20 15.24 13.64 14.02 11.71 11.70 13.06
Accounts Payable Turnover
11.38 11.39 10.62 11.31 13.18 9.37 9.21 10.06 9.55 9.71
Inventory Turnover
2.90 2.81 2.90 2.91 2.95 2.66 2.89 2.91 2.75 2.63
Average Days of Payables
35.73 30.73 34.46 36.43 27.86 28.06 44.10 34.60 37.19 40.98
Days of Inventory on Hand
129.00 132.67 131.85 127.05 122.93 127.03 130.21 120.20 128.08 143.72
Average Receivables
886.00 908.50 861.50 846.50 812.50 854.00 972.50 1,193.50 1,213.50 1,055.50
Average Payables
1,064.00 983.00 1,020.50 902.00 781.00 1,077.00 1,238.50 1,152.00 1,239.00 1,168.00
Average Inventory
4,174.50 3,992.50 3,732.00 3,509.00 3,490.50 3,791.00 3,943.50 3,984.00 4,307.00 4,304.00
Average Assets
17,483.50 16,847.00 16,574.50 16,060.00 15,635.00 15,230.50 14,641.00 14,802.00 15,349.00 15,033.00
Average Common Equity
7,539.50 7,095.50 7,050.00 6,964.00 6,330.00 5,681.50 5,355.00 5,419.50 5,610.50 5,269.00

Fold the line items

Columns are period end dates