Textron Inc.

TXT Industrials Aerospace & Defense

Textron Inc.’s revenue for fiscal 2025 (year ended December 2025) was $14.8 billion, up 8.01% from fiscal 2024. In the quarter to June 2026, revenue grew 2.99%, EPS grew 5.19%, free cash flow fell 40.6% and total debt rose 1.90%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, revenue growth for five; insiders bought in the last twelve months.

73.92 0.52 −0.70%
Market cap
$12.8B
P/E
14.0×
Fwd P/E
16.3×
Dividend yield
0.11%
F-score
7/9
Altman Z
2.64
Beneish M
−2.69
Dividend safety
74/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
13.95 50.26 9.44 12.71 35.80 23.39 17.52 17.60 17.75 17.06
Piotroski F-Score
7 6 7 5 6 8 8 8 5 7
P/S ratio
0.97 1.08 0.82 0.76 0.95 1.40 1.16 1.17 1.05 1.05
Altman Z-Score
2.79 2.91 2.86 2.65 2.48 3.01 2.78 2.77 2.58 2.64
Altman Z″-Score (non-manufacturers)
4.09 4.08 4.19 4.10 4.24 4.41 4.12 3.86 3.52 3.74
P/FCF ratio
27.84 29.75 15.30 15.08 22.82 14.11 12.93 18.21 22.03 16.63
Beneish M-Score
(2.47) (2.40) (2.69) (2.57) (2.60) (2.77) (2.71) (2.57) (2.31) (2.69)
P/Operating CF
17.05 25.65 28.00 13.04 19.41 40.71 28.37 29.26 32.30 22.28
Dividend Safety Score
— — — — — — — — — 74
P/B ratio
2.39 2.70 2.22 1.87 1.89 2.54 2.10 2.30 2.00 1.98
Price to Tangible BV
3.85 4.65 3.87 3.06 2.99 3.71 3.10 3.42 2.93 2.81
EV/Sales
1.14 1.26 1.02 0.94 1.07 1.53 1.28 1.30 1.21 1.18
EV/EBITDA
9.93 12.07 9.21 8.58 13.84 15.11 12.87 12.26 13.38 12.44
EV/Operating CF
16.99 19.14 12.81 12.59 16.27 11.86 11.07 14.03 16.32 13.30
EV/FCF
32.81 34.92 18.86 18.67 25.82 15.46 14.25 20.13 25.31 18.60
Quick Ratio
0.61 0.72 0.61 0.59 0.93 0.94 0.79 0.70 0.54 0.65
Current Ratio
2.09 2.19 2.14 2.06 2.52 2.57 2.19 1.92 1.76 1.97
Net Debt/EBITDA
1.50 1.79 1.74 1.65 1.61 1.32 1.19 1.17 1.74 1.32
Debt/Assets
23.96% 25.50% 26.53% 25.37% 24.00% 23.80% 21.83% 22.98% 21.31% 21.39%
Debt/Equity
0.66 0.69 0.73 0.69 0.63 0.55 0.50 0.55 0.50 0.49
Asset Turnover
0.92 0.93 0.94 0.93 0.77 0.79 0.80 0.83 0.81 0.85
Operating CF/Net income
0.96 3.05 0.91 1.24 2.49 2.14 1.73 1.37 1.23 1.42
Capex/Depreciation
(0.99) (0.95) (0.81) (0.79) (0.73) (0.95) (0.84) (0.97) (0.94) (0.93)
Interest Coverage
6.52 5.96 6.64 6.27 3.08 6.08 8.25 13.68 8.81 7.94
ROE
18.26% 5.47% 22.55% 15.22% 5.44% 11.79% 12.36% 13.06% 11.61% 12.22%
ROA
6.40% 2.00% 8.26% 5.57% 2.03% 4.77% 5.36% 5.56% 4.89% 5.27%
ROIC
8.91% 7.81% 8.76% 8.41% 4.38% 6.38% 6.39% 7.58% 5.71% 6.43%
Return on Tangible Assets
14.07% 4.33% 18.51% 12.34% 4.12% 10.02% 12.50% 14.16% 14.00% 13.53%
Average Days of Receivables
28.17 35.04 26.75 24.66 24.66 24.70 24.25 23.15 25.28 20.30
Research and Development Expense of Revenue
4.91% 4.47% 4.60% 4.75% 4.71% 5.00% 4.67% 4.17% 3.58% 3.52%
Selling, General and Administrative Expense of Revenue
9.55% 9.40% 9.13% 8.45% 8.97% 9.86% 9.22% 8.95% 8.44% 7.93%
Intangible Assets out of Total Assets
0.14 0.15 0.16 0.14 0.14 0.14 0.14 0.14 0.14 0.13
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.12) (0.11) (0.14) (0.15) (0.12) (0.06) (0.08) (0.09) (0.13) (0.11)
Graham Number
40.44 23.32 47.69 43.40 27.87 47.52 54.92 59.98 60.91 71.14
Earnings Yield
7.17% 1.99% 10.59% 7.87% 2.79% 4.27% 5.71% 5.68% 5.63% 5.86%
Free Cash Flow Yield
3.59% 3.36% 6.54% 6.63% 4.38% 7.09% 7.73% 5.49% 4.54% 6.02%
Revenue per Share
50.92 53.30 55.84 58.92 50.98 55.25 60.47 68.51 72.76 82.72
Operating CF per Share
3.42 3.51 4.42 4.38 3.36 7.13 6.99 6.34 5.38 7.33
Capex per Share
(1.65) (1.59) (1.42) (1.43) (1.24) (1.66) (1.56) (1.92) (1.91) (2.09)
Free Cash Flow per Share
1.77 1.93 3.01 2.96 2.12 5.47 5.43 4.42 3.47 5.24
Cash per Share
4.79 4.74 4.42 5.87 9.86 9.45 9.56 10.92 7.65 11.32
Shareholders Equity per Share
20.59 21.20 20.75 23.85 25.58 30.41 33.42 34.98 38.25 44.02
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
20.59 21.20 20.75 23.85 25.58 30.41 33.42 34.98 38.25 44.02
Free Cash Flow
479.00 513.00 752.00 684.00 484.00 1,226.00 1,156.00 882.00 654.00 938.00
Working Capital
4,256.00 4,369.00 3,988.00 4,077.00 4,978.00 4,910.00 4,366.00 4,027.00 3,357.00 4,219.00
Capital Expenditures
(446.00) (423.00) (355.00) (330.00) (284.00) (372.00) (332.00) (384.00) (360.00) (374.00)
Net Current Asset Value
(1,635.00) (1,664.00) (1,578.00) (1,577.00) (1,350.00) (966.00) (1,144.00) (1,464.00) (1,883.00) (1,682.00)
EV/EBIT
13.86 17.27 12.86 11.91 24.41 21.93 18.66 16.86 19.36 17.43
Capex to Sales
0.03 0.03 0.03 0.02 0.02 0.03 0.03 0.03 0.03 0.03
Price to Operating Income
11.76 14.72 10.43 9.62 21.57 20.02 16.93 15.25 16.85 15.58
Other line items
Depreciation/Fixed assets
0.17 0.16 0.17 0.16 0.16 0.15 0.16 0.16 0.15 0.15
Cash ROIC
4.54% 4.74% 7.46% 6.40% 4.10% 9.65% 9.10% 6.76% 5.35% 6.81%
Accounts Receivable Turnover
13.06 11.70 11.71 14.02 13.64 15.24 15.20 15.88 15.08 16.70
Accounts Payable Turnover
9.71 9.55 10.06 9.21 9.37 13.18 11.31 10.62 11.39 11.38
Inventory Turnover
2.63 2.75 2.91 2.89 2.66 2.95 2.91 2.90 2.81 2.90
Average Days of Payables
40.98 37.19 34.60 44.10 28.06 27.86 36.43 34.46 30.73 35.73
Days of Inventory on Hand
143.72 128.08 120.20 130.21 127.03 122.93 127.05 131.85 132.67 129.00
Average Receivables
1,055.50 1,213.50 1,193.50 972.50 854.00 812.50 846.50 861.50 908.50 886.00
Average Payables
1,168.00 1,239.00 1,152.00 1,238.50 1,077.00 781.00 902.00 1,020.50 983.00 1,064.00
Average Inventory
4,304.00 4,307.00 3,984.00 3,943.50 3,791.00 3,490.50 3,509.00 3,732.00 3,992.50 4,174.50
Average Assets
15,033.00 15,349.00 14,802.00 14,641.00 15,230.50 15,635.00 16,060.00 16,574.50 16,847.00 17,483.50
Average Common Equity
5,269.00 5,610.50 5,419.50 5,355.00 5,681.50 6,330.00 6,964.00 7,050.00 7,095.50 7,539.50

Fold the line items

Columns are period end dates