Mammoth Energy Services, Inc.

TUSK Industrials Conglomerates

In the quarter to June 2026, revenue grew 110.9%, EPS fell 105.6% and free cash flow fell 13.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.69 0.02 −0.74%
Market cap
$130.4M
P/E
135×
Fwd P/E
5.4×
Dividend yield
—
F-score
5/9
Altman Z
−0.52
Beneish M
−2.88
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
4.60 (207.33) (3.16) (0.62) (101.43) (107.61) (79.04) 235.97 58.96 (92.45)
Depreciation & Amortization
11.00 14.69 48.21 65.05 81.24 164.38 160.02 131.31 99.52 76.82
Non Cash Items (Other)
(37.24) 183.70 (10.08) 7.38 5.69 10.20 (36.61) 61.52 (18.42) 49.67
Accounts Receivable Change
11.76 206.13 11.28 (52.53) (27.52) (72.95) (23.36) (56.22) (232.85) (7.10)
Change in inventories
0.12 0.04 (3.77) (0.52) 3.65 5.10 0.83 (5.50) (14.24) (0.62)
Accounts Payable Change
(2.84) (1.64) (18.48) 6.68 (2.98) 2.00 (25.81) (65.97) 102.90 1.16
Change in payables and accrued liability
(7.48) 1.28 (5.71) (15.27) 12.38 3.20 (18.80) 15.45 32.97 2.42
Income tax paid
(4.67) (16.74) 12.76 5.80 8.66 0.65 (71.50) 68.69 36.40 0.00
Change in other assets and liabilities
6.20 0.59 0.35 (0.71) 1.44 2.00 (1.04) 1.42 (7.63) (0.20)
Operating Cash Flow
(18.57) 180.72 31.39 15.27 (18.86) 6.97 (95.32) 386.67 57.62 29.69
Capital expenditures
(62.60) 3.85 (12.06) (2.12) 5.51 (0.05) (32.54) (190.43) (132.95) (7.72)
Net Aquisitions
— — 3.28 — — — — (20.82) (39.34) —
Short Term Investments Change (Net)
(19.90) 0.00 — — — (2.24) (0.68) (0.70) — —
Other investing activities
137.05 (14.28) — — — — — — — —
Investing cash flow
54.55 (10.43) (8.79) (2.12) 5.51 (2.29) (33.22) (211.95) (172.28) (7.72)
Repayment/Issuance of Debt (Net)
(0.43) (51.36) (10.69) (5.60) 8.43 5.32 77.92 (100.19) 91.05 (95.00)
Dividends Paid (Total)
— — — — — — (11.22) (11.20) — (5.00)
Other financial activities
(3.85) (60.76) (4.89) 0.46 40.47 (1.05) 49.02 (1.20) 23.40 98.08
Financing cash flow
(4.29) (112.11) (15.59) (5.60) 8.43 4.27 66.70 (112.59) 91.05 3.08
Exchange Rate Adjustment
0.11 (0.14) 0.00 (0.16) 0.01 0.01 0.09 (0.13) 0.02 0.15
Change in Cash
31.80 58.03 7.02 7.38 (4.92) 8.95 (61.75) 61.99 (23.60) 25.20
Beginning Cash
82.33 24.30 17.28 9.90 14.82 5.87 67.63 5.64 29.24 4.04
Ending Cash
114.12 82.33 24.30 17.28 9.90 14.82 5.87 67.63 5.64 29.24
Stock Based Compensation
0.41 0.88 1.35 0.92 1.19 1.95 4.18 22.91 3.74 0.50
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00 (11.22) (11.20) 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
3.08 189.65 (3.58) (56.55) (4.37) (60.00) (139.69) (42.13) (82.45) (4.34)
Investments Change (Net)
(19.90) — — — — (2.24) (0.68) (0.70) — —
Other line items
Revenue per Employee
0.39 0.07 0.42 0.35 0.29 0.38 0.39 0.74 0.37 0.44

Fold the line items

In millions of $ except per-share values · columns are period end dates