Mammoth Energy Services, Inc.

TUSK Industrials Conglomerates

In the quarter to June 2026, revenue grew 110.9%, EPS fell 105.6% and free cash flow fell 13.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.69 0.02 −0.74%
Market cap
$130.4M
P/E
135×
Fwd P/E
5.4×
Dividend yield
—
F-score
5/9
Altman Z
−0.52
Beneish M
−2.88
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
133.71 80.20 24.30 17.28 11.66 16.57 5.87 67.63 5.64 29.24
Receivables
28.93 40.67 447.20 456.69 407.64 421.57 370.58 348.62 277.53 48.76
Inventory
4.08 6.85 12.65 8.88 8.37 12.02 17.48 21.30 17.81 6.12
Other current assets
8.91 10.85 10.84 0.62 0.74 0.76 0.70 0.69 0.89 0.39
Total current assets
177.15 188.59 496.93 496.69 440.78 464.75 406.98 449.56 314.42 88.94
Property, Plant, Equpment (Net)
106.10 66.65 113.91 138.07 176.59 251.26 352.77 436.70 351.02 242.12
Goodwill and Intangible Assets (Total)
— 9.21 9.21 13.50 14.28 17.38 73.37 109.00 115.95 110.29
Long Term Assets (Tax, Deferred)
— — 1.84 — 8.09 — — — 6.74 —
Long-term assets (Other)
45.38 64.66 67.04 65.77 68.98 70.99 75.82 77.84 79.11 61.01
Total non-current assets
157.75 195.44 201.55 227.99 280.11 359.81 545.41 623.54 552.82 413.42
Total Assets
334.89 384.03 698.48 724.68 720.89 824.56 952.39 1,073.09 867.24 502.36
Notes Payable
— — 1.24 — — 0.00 0.53 0.37 1.38 0.20
Accounts Payable
9.33 12.11 27.51 47.39 37.56 40.32 39.22 68.84 141.31 20.47
Accrued Expenses
18.34 25.65 87.95 52.30 62.52 44.41 40.75 59.65 40.90 8.55
Current Part of Debt
— — — 83.52 1.47 1.17 18.00 2.00 — —
Current Part of Taxes to Pay
39.90 44.57 61.32 48.56 42.75 34.09 33.47 104.96 36.41 0.03
Total current liabilities
70.02 114.51 182.55 237.21 150.23 128.60 130.40 233.82 219.99 29.25
Long Term Debt (Total)
— — 42.81 14.00 85.24 81.34 80.00 3.00 99.90 —
Long Term Tax Liability (Deferred)
2.43 3.02 0.63 0.47 0.87 24.74 36.87 79.31 34.15 47.67
Non-current Liabilities (Other)
2.79 4.45 8.86 19.47 15.41 15.18 9.27 5.91 5.41 2.66
Total non-current liabilities
6.59 16.71 55.83 24.85 107.44 132.64 153.25 85.22 139.46 50.34
Total liabilities
76.61 131.21 238.38 262.06 257.67 261.24 283.64 319.04 359.45 79.58
Additional Paid In Capital
540.84 540.43 539.56 539.14 538.22 537.04 535.09 530.92 508.01 400.21
Common Stock (Net)
0.48 0.48 0.48 0.47 0.47 0.46 0.45 0.45 0.45 0.38
Retained Earnings
(279.05) (283.64) (76.32) (73.15) (72.53) 28.90 136.50 226.77 2.00 (56.32)
Shareholders Equity (Other)
— — — — — — — — — 81.74
Common Equity (Total)
258.29 252.82 460.10 462.62 463.22 563.33 668.74 754.05 507.80 422.78
Shareholders Equity (Total)
258.29 252.82 460.10 462.62 463.22 563.33 668.74 754.05 507.80 422.78
Shareholders Equity and Liabilities (Total)
334.89 384.03 698.48 724.68 720.89 824.56 952.39 1,073.09 867.24 502.36
Shares (Common)
48.36 48.13 47.94 47.31 46.68 45.77 45.11 44.88 44.59 37.50
Shareholders Equity (Tangible)
258.29 252.82 450.89 449.12 448.94 545.95 595.37 645.05 391.85 312.49
Net Debt
(133.71) (80.20) 18.51 80.24 75.05 65.93 92.13 (62.62) 94.26 (29.24)
Total Debt
— — 42.81 97.52 86.71 82.50 98.00 5.00 99.90 —

Fold the line items

In millions of $ except per-share values · columns are period end dates