Townsquare Media, Inc.

TSQ Communication Services Advertising Agencies

Townsquare Media, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $427.4 million, down 5.23% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 2,460.0%, free cash flow fell 97.7% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

3.83 0.06 −1.54%
Market cap
$70.9M
P/E
0.0×
Fwd P/E
13.5×
Dividend yield
26.1%
F-score
4/9
Altman Z
0.21
Beneish M
−2.88
Dividend safety
26/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
7.58 0.00 0.00 0.00 0.00 12.46 10.00 0.00 0.00 0.00
Piotroski F-Score
7 5 5 5 3 7 6 5 6 4
Altman Z-Score
0.88 0.73 0.51 0.33 (0.09) 0.69 0.60 0.22 0.31 0.21
P/S ratio
0.42 0.36 0.18 0.43 0.33 0.54 0.26 0.37 0.31 0.19
P/FCF ratio
3.95 3.84 4.33 8.25 7.93 4.55 4.03 3.09 3.70 3.21
Altman Z″-Score (non-manufacturers)
1.48 1.34 0.76 (0.04) (0.90) 0.01 (0.03) (1.13) (1.31) (1.85)
Beneish M-Score
(2.66) (2.51) (3.18) (3.10) (2.92) (2.98) (2.61) (3.51) (3.18) (2.88)
P/Operating CF
9.65 5.32 3.19 12.68 15.45 9.77 6.77 5.87 5.03 6.61
Dividend Safety Score
— — — — — — — — — 26
P/B ratio
0.45 0.37 0.30 1.01 1.23 4.53 1.77 17.10 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
1.65 1.65 1.40 1.52 1.59 1.73 1.32 1.36 1.29 1.20
EV/EBITDA
7.47 7.31 6.55 6.65 0.00 7.58 7.58 87.98 12.08 7.45
EV/Operating CF
11.91 12.54 16.38 16.43 18.80 11.83 12.20 9.10 11.97 16.71
EV/FCF
15.61 17.69 32.77 29.31 37.78 14.65 20.19 11.26 15.22 19.72
Quick Ratio
1.71 1.67 1.93 2.13 2.16 1.42 1.46 1.60 1.23 0.69
Current Ratio
1.88 1.89 2.41 2.25 2.35 1.58 1.68 1.74 1.38 0.84
Net Debt/EBITDA
5.58 5.72 5.68 4.78 (8.78) 5.23 6.06 62.53 8.96 6.24
Debt/Assets
52.86% 53.50% 59.29% 63.23% 71.70% 75.58% 71.65% 76.63% 80.25% 81.91%
Debt/Equity
1.46 1.48 2.17 3.05 5.47 11.07 7.72 50.41 (16.38) (10.56)
Asset Turnover
0.39 0.36 0.41 0.47 0.45 0.56 0.63 0.65 0.73 0.77
Operating CF/Net income
2.51 (3.99) (0.36) (0.61) (0.38) 3.65 4.07 (1.58) (4.46) (3.14)
Capex/Depreciation
(0.72) (0.37) (0.25) (0.13) (0.69) (0.51) (0.79) (0.50) (0.39) (0.19)
Interest Coverage
2.19 1.45 0.52 (1.10) (2.39) 1.87 1.40 (0.51) 0.60 0.92
ROE
6.18% (3.34%) (30.57%) (29.98%) (58.24%) 22.26% 20.79% (108.93%) 117.94% 28.08%
ROA
2.18% (1.20%) (9.76%) (7.23%) (10.00%) 2.24% 1.68% (6.16%) (1.77%) (1.76%)
ROIC
5.12% 3.35% 1.48% (3.55%) (8.24%) 8.49% 6.21% (2.67%) 3.35% 7.13%
Return on Tangible Assets
11.83% (7.61%) (48.55%) (32.19%) (41.15%) 11.08% 7.58% (25.87%) (7.84%) (10.03%)
Average Days of Receivables
51.58 57.67 56.02 57.08 57.63 50.34 48.27 48.84 49.07 44.45
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
1.01% 0.18% 0.40% 0.60% 0.56% 0.89% 0.82% 1.77% 3.81% 3.22%
Intangible Assets out of Total Assets
0.75 0.70 0.70 0.62 0.57 0.60 0.59 0.55 0.54 0.57
Share Based Compensation of Revenue
1.01% 0.18% 0.40% 0.60% 0.56% 0.89% 0.82% 1.77% 3.81% 3.22%
Graham Net Nets
(3.23) (3.84) (6.99) (2.90) (4.13) (2.48) (4.53) (3.01) (3.55) (6.01)
Graham Number
24.71 0.00 0.00 0.00 0.00 8.42 8.12 0.00 5.96 6.20
Earnings Yield
13.19% (7.39%) (42.16%) (38.31%) (66.71%) 8.03% 10.00% (27.10%) (9.53%) (13.11%)
Free Cash Flow Yield
25.34% 26.02% 23.08% 12.12% 12.62% 21.98% 24.79% 32.34% 27.04% 31.18%
Revenue per Share
23.09 21.11 22.07 23.26 19.91 24.83 27.25 27.10 28.91 26.41
Operating CF per Share
3.20 2.78 1.88 2.16 1.69 3.63 2.95 4.05 3.12 1.89
Capex per Share
(0.74) (0.81) (0.93) (0.95) (0.81) (0.64) (1.17) (0.78) (0.67) (0.29)
Free Cash Flow per Share
2.46 1.97 0.95 1.21 0.88 2.99 1.78 3.27 2.46 1.60
Cash per Share
2.82 3.32 3.28 4.56 4.46 3.00 2.56 3.64 2.11 0.29
Shareholders Equity per Share
21.37 20.64 13.83 9.84 5.40 2.95 4.07 0.59 (1.82) (2.53)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
21.37 20.64 13.83 9.84 5.40 2.95 4.07 0.59 (1.82) (2.53)
Free Cash Flow
44.90 36.41 17.55 22.41 16.46 50.36 30.33 54.80 38.35 25.94
Working Capital
57.48 65.10 90.00 89.81 88.54 44.28 48.97 56.09 29.19 (12.84)
Capital Expenditures
(13.47) (14.95) (17.26) (17.58) (15.03) (10.72) (19.86) (13.03) (10.40) (4.66)
Net Current Asset Value
(568.03) (536.87) (527.18) (536.59) (513.46) (556.49) (554.75) (509.96) (503.41) (500.22)
EV/EBIT
9.34 13.58 32.00 0.00 0.00 9.71 11.02 0.00 26.90 11.57
Capex to Sales
0.03 0.04 0.04 0.04 0.04 0.03 0.04 0.03 0.02 0.01
Price to Operating Income
2.36 2.95 4.23 0.00 0.00 3.01 2.20 0.00 6.54 1.88
Other line items
Depreciation/Fixed assets
0.13 0.39 0.63 1.19 0.19 0.20 0.22 0.24 0.24 0.22
Cash ROIC
4.43% 3.61% 2.01% 2.72% 2.24% 7.76% 4.70% 9.60% 8.15% 6.54%
Accounts Receivable Turnover
7.04 6.43 6.57 6.63 5.89 7.19 7.79 7.45 7.43 7.59
Accounts Payable Turnover
29.71 22.77 21.84 21.81 23.68 39.14 66.29 71.85 68.89 56.10
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
12.93 17.92 16.28 17.97 11.71 7.19 4.64 5.58 4.97 7.91
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
59.86 60.57 62.08 65.03 63.05 58.14 59.44 61.01 60.71 56.34
Average Payables
10.08 12.02 13.10 13.78 11.92 7.37 4.90 4.58 4.74 5.67
Average Assets
1,070.71 1,068.53 996.50 908.52 824.45 747.41 735.41 698.28 616.23 554.52
Average Common Equity
376.75 385.57 318.29 218.97 141.60 75.17 59.33 39.50 (9.27) (34.72)

Fold the line items

Columns are period end dates · fundamentals updated 2 Oct 2026