Saturday 10 October 2026 Export all TSCO data to Excel Powerpack

Tractor Supply Company

TSCO Consumer Cyclical Specialty Retail

Tractor Supply Company’s revenue for fiscal 2025 (year ended December 2025) was $15.5 billion, up 4.31% from fiscal 2024. In the quarter to June 2026, revenue grew 2.29%, EPS fell 14.8%, free cash flow fell 38.5% and total debt rose 29.2%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten; insiders bought in the last twelve months.

33.70 0.22 +0.66%
Market cap
$17.4B
P/E
17.6×
Fwd P/E
14.0×
Dividend yield
2.82%
F-score
6/9
Altman Z
4.83
Beneish M
−2.46
Dividend safety
87/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
24.16 25.91 21.36 22.85 27.49 21.80 19.88 19.18 22.87 23.07
Piotroski F-Score
6 6 6 5 6 6 6 7 5 4
P/S ratio
1.71 1.91 1.62 1.75 2.15 1.54 1.34 1.29 1.33 1.49
Altman Z-Score
4.83 5.39 5.21 5.60 6.12 4.98 4.92 9.14 8.98 10.00
P/FCF ratio
26.59 36.67 35.44 42.50 53.56 14.84 18.75 24.48 24.62 23.73
Altman Z″-Score (non-manufacturers)
4.00 4.28 4.41 4.23 4.57 4.69 4.28 7.82 7.69 7.91
P/Operating CF
81.59 55.08 59.64 34.01 102.63 42.00 28.16 30.02 33.25 27.63
Beneish M-Score
(2.46) 4.38 — — — — — (2.88) (2.70) (2.48)
Dividend Safety Score
87 — — — — — — — — —
P/B ratio
10.27 12.55 10.99 12.17 13.68 8.50 7.14 6.55 6.81 6.94
Price to Tangible BV
12.14 14.24 12.56 13.89 14.07 8.76 7.76 7.12 7.46 7.60
EV/Sales
1.83 2.05 1.74 1.85 2.19 1.55 1.38 1.34 1.38 1.52
EV/EBITDA
14.52 15.92 13.55 14.75 17.70 13.52 12.28 12.04 11.74 12.35
EV/Operating CF
17.42 21.45 19.02 19.33 24.51 11.77 14.21 15.24 15.85 15.88
EV/FCF
28.58 39.23 38.05 44.86 54.58 14.89 19.32 25.32 25.51 24.31
Quick Ratio
0.08 0.12 0.18 0.09 0.43 0.77 0.07 0.10 0.13 0.07
Current Ratio
1.34 1.43 1.50 1.33 1.57 1.87 1.43 1.91 1.95 1.95
Net Debt/EBITDA
0.82 0.84 0.73 0.56 0.09 (0.27) 0.36 0.40 0.41 0.29
Debt/Assets
16.42% 18.97% 19.16% 14.12% 13.12% 14.43% 8.07% 14.15% 15.99% 11.21%
Debt/Equity
0.70 0.82 0.82 0.59 0.51 0.53 0.27 0.28 0.32 0.21
Asset Turnover
1.50 1.57 1.65 1.75 1.72 1.72 1.99 2.66 2.62 2.69
Operating CF/Net income
1.49 1.29 1.20 1.25 1.14 1.86 1.44 1.30 1.49 1.49
Capex/Depreciation
(1.29) (1.44) (1.70) (2.25) (2.32) (1.35) (1.10) (1.56) (1.44) (1.58)
Interest Coverage
21.22 26.88 31.80 46.84 49.11 34.64 37.46 38.24 49.53 119.46
ROE
45.18% 49.83% 52.82% 53.83% 50.79% 42.91% 35.95% 35.72% 29.43% 30.71%
ROA
10.57% 11.60% 12.53% 13.39% 13.46% 12.14% 13.43% 17.88% 15.25% 17.33%
ROIC
21.93% 23.65% 26.31% 29.51% 38.09% 38.95% 24.32% 22.94% 24.26% 25.53%
Return on Tangible Assets
27.96% 29.62% 31.42% 38.00% 35.57% 27.10% 33.00% 26.74% 22.84% 25.67%
Average Days of Receivables
0.64 0.53 0.06 0.00 0.49 0.00 0.00 0.19 0.24 0.20
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
23.79% 23.39% 23.06% 22.49% 22.78% 23.34% 23.14% 23.05% 22.60% 21.95%
Intangible Assets out of Total Assets
0.04 0.03 0.03 0.03 0.01 0.01 0.02 0.04 0.04 0.05
Share Based Compensation of Revenue
0.37% 0.32% 0.39% 0.38% 0.37% 0.35% 0.37% 0.37% 0.40% 0.35%
Graham Net Nets
(0.18) (0.15) (0.16) (0.13) (0.09) (0.11) (0.17) 0.03 0.02 0.03
Graham Number
15.06 13.96 13.41 12.70 11.67 9.80 7.44 7.06 5.76 5.69
Earnings Yield
4.14% 3.86% 4.68% 4.38% 3.64% 4.59% 5.03% 5.21% 4.37% 4.33%
Free Cash Flow Yield
3.76% 2.73% 2.82% 2.35% 1.87% 6.74% 5.33% 4.08% 4.06% 4.21%
Revenue per Share
29.29 27.72 26.68 25.52 22.18 18.25 13.95 12.90 11.37 10.20
Operating CF per Share
3.09 2.65 2.45 2.44 1.98 2.40 1.36 1.13 0.99 0.98
Capex per Share
(1.21) (1.20) (1.22) (1.39) (1.09) (0.50) (0.36) (0.45) (0.37) (0.34)
Free Cash Flow per Share
1.88 1.45 1.22 1.05 0.89 1.89 1.00 0.68 0.61 0.64
Cash per Share
0.37 0.47 0.73 0.36 1.53 2.31 0.14 0.14 0.17 0.08
Shareholders Equity per Share
4.87 4.23 3.94 3.67 3.49 3.31 2.62 2.55 2.22 2.19
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
4.87 4.23 3.94 3.67 3.49 3.31 2.62 2.55 2.22 2.19
Free Cash Flow
996.58 776.92 666.65 584.65 511.38 1,102.31 596.76 418.08 392.27 425.06
Working Capital
893.35 990.72 1,086.86 781.56 1,185.60 1,514.89 540.29 856.29 806.15 740.62
Capital Expenditures
(638.68) (643.92) (667.38) (772.32) (627.34) (292.21) (214.96) (276.31) (239.18) (225.65)
Net Current Asset Value
(4,844.59) (4,225.23) (3,774.45) (3,289.80) (2,514.36) (1,866.59) (1,934.26) 270.96 205.27 296.09
EV/EBIT
19.41 20.77 17.15 18.28 21.36 16.47 15.52 15.08 14.58 14.89
Capex to Sales
0.04 0.04 0.05 0.05 0.05 0.03 0.03 0.03 0.03 0.03
Price to Operating Income
18.06 19.41 15.97 17.32 20.96 16.41 15.05 14.59 14.07 14.53
Other line items
Depreciation/Fixed assets
0.16 0.16 0.16 0.16 0.17 0.17 0.17 0.16 0.16 0.15
Cash ROIC
21.80% 17.73% 15.48% 16.98% 13.11% 25.74% 28.71% 20.05% 19.75% 23.52%
Accounts Receivable Turnover
637.80 1,235.33 1,488.24 0.00 1,200.43 0.00 0.00 1,783.57 1,719.52 1,821.73
Accounts Payable Turnover
7.51 7.85 7.24 7.23 7.74 8.47 8.68 8.71 8.69 9.41
Inventory Turnover
3.33 3.46 3.48 3.77 4.15 4.05 3.43 3.42 3.38 3.36
Average Days of Payables
51.44 47.56 46.17 55.28 51.10 51.94 42.83 43.45 44.17 42.57
Days of Inventory on Hand
114.06 109.28 103.54 107.12 96.90 94.90 106.75 111.39 111.33 112.23
Average Receivables
24.34 12.05 9.78 — 10.61 — — 4.44 4.22 3.72
Average Payables
1,313.51 1,207.99 1,289.05 1,276.96 1,065.86 809.57 631.51 598.27 548.05 473.39
Average Inventory
2,962.13 2,743.02 2,677.73 2,450.39 1,987.23 1,693.03 1,596.16 1,521.38 1,411.43 1,327.02
Average Assets
10,369.58 9,496.82 8,839.07 8,128.73 7,408.29 6,169.19 4,187.27 2,977.02 2,771.86 2,522.88
Average Common Equity
2,425.81 2,210.05 2,096.09 2,022.54 1,963.25 1,745.48 1,564.47 1,490.25 1,435.95 1,423.26

Fold the line items

Columns are period end dates