Tootsie Roll Industries, Inc.

TR Consumer Defensive Confectioners

Tootsie Roll Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $732.5 million, up 1.29% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 22.8% and free cash flow fell 116.7%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

38.23 0.12 −0.31%
Market cap
$2.9B
P/E
29.8×
Fwd P/E
38.6×
Dividend yield
0.93%
F-score
7/9
Altman Z
6.25
Beneish M
−2.46
Dividend safety
93/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
521.10 519.29 518.92 527.11 471.06 570.78 686.97 769.37 723.22 732.52
Revenue Growth
(3.52%) (0.35%) (0.07%) 1.58% (10.63%) 21.17% 20.36% 11.99% (6.00%) 1.29%
Cost of Revenue
321.89 327.38 330.75 330.10 300.70 371.54 454.24 512.53 470.04 474.08
Gross Profit
199.21 191.91 188.17 197.02 170.36 199.24 232.73 256.84 253.18 258.44
SG&A Expenses
107.98 121.48 117.69 127.80 112.12 132.11 121.98 155.01 152.68 157.50
Operating Income
91.23 70.42 70.48 69.21 58.24 67.13 110.75 101.83 100.51 100.94
Non-operating Income/Expense
6.68 14.14 2.72 16.19 18.02 18.60 (12.61) 18.07 26.37 36.30
EBT
97.91 84.56 73.21 85.40 76.26 85.73 98.14 119.89 126.87 137.24
Income Tax Provision
30.59 3.91 16.40 20.57 17.29 20.42 22.25 28.01 40.06 37.25
Income after Tax
67.32 80.65 56.81 64.84 58.97 65.31 75.89 91.89 86.81 99.98
Dividends (Preferred)
— — — 458.70 408.43 500.72 — — 0.00 —
Non-Controlling Interest
(0.19) (0.21) (0.09) (0.08) (0.02) (0.02) (0.04) (0.03) (0.02) (0.07)
Net Income Common
67.51 80.86 56.89 64.92 59.00 65.33 75.94 91.91 86.83 100.05
EPS (Basic)
0.80 0.98 0.71 0.81 0.75 0.84 0.98 1.21 1.15 1.33
EPS (Diluted)
0.80 0.98 0.70 0.81 0.75 0.84 0.98 1.21 1.15 1.33
Shares (Basic, Weighted)
83.55 82.35 81.28 80.44 79.33 78.11 77.39 74.06 75.64 75.09
Shares (Diluted, Weighted)
83.55 82.35 81.28 80.44 79.33 78.11 77.39 74.06 75.64 75.09
Gross Margin
38.23% 36.96% 36.26% 37.38% 36.17% 34.91% 33.88% 33.38% 35.01% 35.28%
EBIT Margin
17.51% 13.56% 13.58% 13.13% 12.36% 11.76% 16.12% 13.24% 13.90% 13.78%
EBT margin
18.79% 16.28% 14.11% 16.20% 16.19% 15.02% 14.29% 15.58% 17.54% 18.73%
Net Profit Margin
12.96% 15.57% 10.96% 12.32% 12.52% 11.45% 11.05% 11.95% 12.01% 13.66%
Free Cash Flow Margin
15.82% 5.06% 14.13% 15.17% 12.05% 9.44% 7.09% 8.81% 16.72% 13.15%
EBITDA
113.69 91.80 90.91 89.28 77.83 88.54 133.95 124.02 120.51 114.62
EBIT
91.23 70.42 70.48 69.21 58.24 67.13 110.75 101.83 100.51 100.94
Income from Continuous Operations
67.32 80.65 56.81 64.84 58.97 65.31 75.89 91.89 86.81 99.98
Consolidated Net Income/Loss
67.32 80.65 56.81 64.84 58.97 65.31 75.89 91.89 86.81 99.98
EPS (Basic, from Continuous Ops)
0.81 0.98 0.70 0.81 0.74 0.84 0.98 1.24 1.15 1.33
EPS (Basic, Consolidated)
0.81 0.98 0.70 0.81 0.74 0.84 0.98 1.24 1.15 1.33
EPS (Diluted, from Cont. Ops)
0.81 0.98 0.70 0.81 0.74 0.84 0.98 1.24 1.15 1.33
Shares (Diluted, Average)
83.64 82.43 — 80.53 79.42 78.17 77.47 76.30 75.66 75.09
EPS (Diluted, Consolidated)
0.81 0.98 0.70 0.81 0.74 0.84 0.98 1.24 1.15 1.33
EBITDA Margin
21.82% 17.68% 17.52% 16.94% 16.52% 15.51% 19.50% 16.12% 16.66% 15.65%
Operating Cash Flow Margin
18.91% 8.28% 19.45% 19.01% 15.86% 14.94% 10.49% 12.30% 19.20% 17.83%

Fold the line items

In millions of $ except per-share values · columns are period end dates