Saturday 17 October 2026 Export TPL’s income statement to Excel — free account

Texas Pacific Land Corporation

Texas Pacific Land Corporation’s revenue for fiscal 2025 (year ended December 2025) was $798.2 million, up 13.1% from fiscal 2024. In the quarter to June 2026, revenue grew 31.2%, EPS grew 32.5% and free cash flow fell 63.9%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.

350.74 4.22 +1.22%

Follow TPL

Alert me

Market cap: $23.9B
P/E: 44.7×
Fwd P/E: 42.5×
Dividend yield: 0.67%
F-score: 5/9
Altman Z: 75.56
Beneish M: −2.25
Dividend safety: 77/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	5	5	6	7	7	6	6	4	6	5
P/E ratio Full definition →	41.15	56.00	30.39	36.38	35.85	32.03	18.88	20.13	43.78	56.57
Altman Z-Score Full definition →	75.56	135.87	68.23	108.96	55.87	42.77	—	—	—	—
P/S ratio Full definition →	24.81	36.02	19.52	24.33	21.47	18.64	12.35	14.05	23.40	36.21
Altman Z″-Score (non-manufacturers) Full definition →	16.06	19.00	20.52	19.71	16.46	14.83	—	—	—	—
P/FCF ratio Full definition →	43.97	55.32	32.19	37.99	38.70	28.48	25.66	30.51	48.17	59.84
P/Operating CF Full definition →	174.22	200.84	110.61	122.53	106.79	124.81	103.45	65.27	129.35	221.31
Beneish M-Score Full definition →	(2.25)	(0.88)	(2.30)	(2.24)	(1.78)	(2.70)	(2.55)	1.80	(2.12)	9.34
Dividend Safety Score Full definition →	77	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	13.57	22.45	11.82	21.01	14.85	11.62	11.83	17.24	34.43	50.26
Price to Tangible BV Full definition →	13.89	23.17	12.06	22.31	15.94	12.83	11.83	17.24	34.43	50.26
EV/Sales Full definition →	24.63	35.49	18.37	23.56	20.52	17.71	11.73	13.65	22.88	35.46
EV/EBITDA Full definition →	30.02	44.39	23.16	27.22	24.44	23.13	14.09	15.56	24.35	37.24
EV/Operating CF Full definition →	36.01	51.06	27.73	35.17	34.89	25.88	16.79	20.97	37.71	57.23
EV/FCF Full definition →	43.64	54.52	30.29	36.79	36.99	27.06	24.38	29.65	47.11	58.61
Quick Ratio Full definition →	7.74	18.08	37.50	26.08	28.27	21.28	19.10	16.03	17.36	67.68
Current Ratio Full definition →	7.74	18.08	37.50	26.08	28.27	21.28	19.10	16.03	17.36	67.68
Net Debt/EBITDA Full definition →	(0.22)	(0.66)	(1.45)	(0.88)	(1.13)	(1.21)	(0.74)	(0.45)	(0.55)	(0.78)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.56	0.59	0.62	0.81	0.68	0.52	1.11	1.48	1.69	1.17
Operating CF/Net income Full definition →	1.13	1.08	1.03	1.00	0.98	1.18	1.08	0.93	0.97	0.97
Capex/Depreciation Full definition →	(1.52)	(1.24)	(3.85)	(1.28)	(0.92)	(0.63)	(11.98)	(22.16)	(49.79)	(22.30)
Interest Coverage Full definition →	858.20	—	—	—	—	—	—	—	—	2,161.89
ROE Full definition →	37.15%	41.73%	44.67%	62.66%	47.49%	35.30%	84.23%	119.92%	127.33%	90.61%
ROA Full definition →	33.53%	37.76%	39.89%	54.38%	40.43%	30.10%	72.17%	103.55%	106.56%	74.90%
ROIC Full definition →	28.16%	44.18%	95.52%	134.11%	101.35%	66.52%	119.78%	130.37%	355.01%	0.00%
Return on Tangible Assets Full definition →	78.48%	61.78%	38.60%	56.76%	38.92%	35.10%	58.71%	89.94%	86.52%	73.62%
Average Days of Receivables Full definition →	75.41	65.50	74.53	56.87	77.07	58.17	46.88	59.27	41.95	36.16
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	10.24%	12.48%	14.22%	9.50%	11.45%	13.86%	9.09%	7.70%	3.43%	3.60%
Intangible Assets out of Total Assets Full definition →	0.02	0.03	0.02	0.05	0.06	0.08	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	1.90%	1.77%	1.64%	1.26%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	0.01	0.02	0.06	0.03	0.04	0.04	0.05	0.03	0.02	0.02
Graham Number Full definition →	57.65	49.32	44.63	40.09	28.52	19.86	27.55	15.33	6.25	2.96
Earnings Yield Full definition →	2.43%	1.79%	3.29%	2.75%	2.79%	3.12%	5.30%	4.97%	2.28%	1.77%
Free Cash Flow Yield Full definition →	2.27%	1.81%	3.11%	2.63%	2.58%	3.51%	3.90%	3.28%	2.08%	1.67%
Revenue per Share Full definition →	11.58	10.24	9.14	9.60	6.46	4.33	7.03	4.28	2.19	0.92
Operating CF per Share Full definition →	7.92	7.12	6.05	6.43	3.80	2.97	4.91	2.79	1.33	0.57
Capex per Share Full definition →	(1.38)	(0.45)	(0.82)	(0.28)	(0.21)	(0.13)	(1.53)	(0.82)	(0.26)	(0.01)
Free Cash Flow per Share Full definition →	6.53	6.66	5.23	6.15	3.59	2.84	3.38	1.97	1.06	0.56
Cash per Share Full definition →	2.10	5.36	10.49	7.35	6.14	4.03	4.35	1.71	1.13	0.69
Shareholders Equity per Share Full definition →	21.16	16.42	15.09	11.12	9.34	6.95	7.34	3.49	1.49	0.66
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	21.16	16.42	15.09	11.12	9.34	6.95	7.34	3.49	1.49	0.66
Free Cash Flow Full definition →	450.43	459.50	361.54	427.41	250.17	197.99	236.12	138.22	75.11	40.00
Working Capital Full definition →	269.72	469.04	831.37	591.24	504.94	313.79	347.45	157.89	91.75	55.14
Capital Expenditures Full definition →	(95.48)	(31.17)	(56.75)	(19.74)	(15.00)	(9.05)	(106.67)	(57.23)	(18.72)	(0.96)
Net Current Asset Value Full definition →	145.34	380.95	740.94	510.28	411.11	242.81	280.60	128.01	82.42	41.14
EV/EBIT Full definition →	33.20	46.47	23.87	27.97	25.53	24.66	14.40	15.71	24.41	37.26
Capex to Sales Full definition →	0.12	0.04	0.09	0.03	0.03	0.03	0.22	0.19	0.12	0.01
Price to Operating Income Full definition →	33.44	47.15	25.36	28.87	26.71	25.95	15.16	16.17	24.96	38.05
Other line items
Depreciation/Fixed assets Full definition →	0.18	0.09	0.07	0.08	0.09	0.08	0.05	0.03	0.02	0.02
Cash ROIC Full definition →	28.09%	30.59%	20.44%	33.29%	23.16%	25.84%	28.94%	37.94%	40.67%	41.22%
Accounts Receivable Turnover Full definition →	5.48	5.52	5.42	6.70	6.29	5.44	8.78	9.03	12.72	12.79
Accounts Payable Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Turnover Full definition →	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	—
Average Days of Payables Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days of Inventory on Hand Full definition →	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	—
Average Receivables Full definition →	145.79	127.82	116.48	99.60	71.72	55.61	55.87	33.26	12.16	5.17
Average Payables Full definition →	33.27	24.73	22.97	20.68	15.62	16.26	14.85	8.06	3.22	0.85
Average Assets Full definition →	1,435.65	1,202.21	1,016.91	820.75	667.85	584.91	441.63	202.56	91.24	56.44
Average Common Equity Full definition →	1,295.69	1,087.83	908.04	712.30	568.45	498.66	378.41	174.89	76.36	46.66

Show all line items

Columns are period end dates

Stockrow Weekly