Turning Point Brands, Inc.

TPB Consumer Defensive Tobacco

Turning Point Brands, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $463.1 million, up 28.4% from fiscal 2024. In the quarter to June 2026, revenue grew 22.6%, EPS fell 77.8%, free cash flow grew 235.1% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three.

62.69 2.38 +3.95%
Market cap
$1.2B
P/E
26.3×
Fwd P/E
60.5×
Dividend yield
0.50%
F-score
7/9
Altman Z
4.96
Beneish M
−1.21
Dividend safety
78/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
463.06 360.66 325.06 321.23 445.47 405.11 361.99 332.68 285.78 206.23
Revenue Growth
28.39% 10.95% 1.19% (27.89%) 9.96% 11.91% 8.81% 16.41% 38.57% 4.55%
Cost of Revenue
198.75 159.10 142.12 143.40 227.64 215.12 224.87 190.12 160.81 105.68
Gross Profit
264.31 201.57 182.94 177.83 217.83 189.99 137.12 142.56 124.97 100.55
SG&A Expenses
168.99 122.41 104.33 103.82 127.51 125.56 109.89 94.08 75.29 56.63
Operating Income
95.33 80.83 82.96 74.01 90.32 64.43 27.23 48.48 49.68 43.92
Non-operating Income/Expense
(12.18) (15.88) (20.89) (31.94) (25.02) (14.28) (8.13) (16.91) (22.75) (29.01)
Non-operating Interest Expenses
17.47 13.98 14.65 19.52 20.50 13.49 14.44 14.82 16.89 26.74
EBT
83.14 64.96 62.07 42.07 65.30 50.15 19.10 31.57 26.93 14.91
Income Tax Provision
14.99 16.93 24.00 10.98 14.04 11.96 2.86 6.29 7.28 (12.00)
Income after Tax
68.15 48.03 38.07 31.09 51.26 38.19 16.23 25.29 19.65 26.91
Dividends (Preferred)
— — 0.00 — 0.00 — — — — —
Non-Controlling Interest
9.99 0.70 (0.68) (0.48) (0.80) — — — (0.56) —
Net Income Common
58.17 39.81 38.46 11.64 52.06 38.19 16.23 25.29 20.21 26.91
EPS (Basic)
3.18 2.24 2.19 0.65 2.75 1.70 0.70 1.31 1.06 1.63
EPS (Diluted)
3.11 2.14 2.01 0.64 2.52 1.67 0.69 1.28 1.04 1.49
Shares (Basic, Weighted)
18.31 17.73 17.58 17.90 18.92 19.40 19.63 19.36 18.99 16.47
Shares (Diluted, Weighted)
18.73 19.36 20.47 18.06 22.38 22.94 23.24 19.83 19.51 18.02
Gross Margin
57.08% 55.89% 56.28% 55.36% 48.90% 46.90% 37.88% 42.85% 43.73% 48.75%
EBIT Margin
20.59% 22.41% 25.52% 23.04% 20.28% 15.90% 7.52% 14.57% 17.38% 21.30%
EBT margin
17.96% 18.01% 19.09% 13.10% 14.66% 12.38% 5.28% 9.49% 9.42% 7.23%
Net Profit Margin
12.56% 11.04% 11.83% 3.62% 11.69% 9.43% 4.48% 7.60% 7.07% 13.05%
Free Cash Flow Margin
9.47% 17.31% 18.82% 7.00% 13.94% 9.27% 9.14% 3.25% 9.68% 2.87%
EBITDA
104.46 88.92 89.52 79.97 97.87 71.68 32.78 52.55 53.08 47.35
EBIT
95.33 80.83 82.96 74.01 90.32 64.43 27.23 48.48 49.68 43.92
Income from Continuous Operations
68.15 48.03 38.07 31.09 51.26 38.19 16.23 25.29 19.65 26.91
Income from Discontinued Operations
— (7.52) (0.28) (19.93) — — — — — —
Consolidated Net Income/Loss
68.15 40.51 37.78 11.16 51.26 38.19 16.23 25.29 19.65 26.91
EPS (Basic, from Continuous Ops)
3.18 2.67 2.20 1.76 2.71 1.97 0.83 1.31 1.04 1.63
EPS (Basic, from Discontinued Ops)
— (0.43) (0.01) (1.11) — — — — — —
EPS (Basic, Consolidated)
3.72 2.28 2.15 0.62 2.71 1.97 0.83 1.31 1.04 1.63
EPS (Diluted, from Cont. Ops)
3.11 2.53 2.02 1.75 2.29 1.67 0.70 1.28 1.01 1.49
EPS (Diluted, from Disc. Ops)
— 0.00 0.00 0.00 — — — — — —
Shares (Diluted, Average)
18.73 19.36 20.47 18.06 22.38 19.74 20.04 19.83 19.51 18.02
EPS (Diluted, Consolidated)
3.64 2.09 1.85 0.62 2.29 1.67 0.70 1.28 1.01 1.49
EBITDA Margin
22.56% 24.66% 27.54% 24.89% 21.97% 17.69% 9.05% 15.79% 18.57% 22.96%
Operating Cash Flow Margin
12.39% 18.59% 20.57% 9.42% 15.31% 10.78% 10.44% 3.93% 10.39% 4.43%

Fold the line items

In millions of $ except per-share values · columns are period end dates