Turning Point Brands, Inc.

TPB Consumer Defensive Tobacco

Turning Point Brands, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $463.1 million, up 28.4% from fiscal 2024. In the quarter to June 2026, revenue grew 22.6%, EPS fell 77.8%, free cash flow grew 235.1% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three.

62.69 2.38 +3.95%
Market cap
$1.2B
P/E
26.3×
Fwd P/E
60.5×
Dividend yield
0.50%
F-score
7/9
Altman Z
4.96
Beneish M
−1.21
Dividend safety
78/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
2.87 2.61 3.31 95.25 41.77 128.32 106.40 116.73 46.16 222.76
Receivables
2.18 3.25 2.62 6.91 9.33 6.50 8.38 10.00 9.62 25.73
Inventory
62.19 63.30 91.24 70.98 85.86 87.61 119.92 91.70 96.25 107.99
Other current assets
11.63 10.34 14.69 16.12 26.45 26.75 22.96 49.20 46.17 60.68
Total current assets
78.86 79.49 111.85 189.25 163.40 249.17 257.65 267.63 198.21 417.15
Property, Plant, Equpment (Net)
7.59 8.86 10.59 13.82 15.52 18.65 22.79 25.14 26.34 36.25
Goodwill and Intangible Assets (Total)
161.53 161.06 181.28 187.75 239.04 249.82 219.85 202.74 201.19 200.14
Long Term Assets (Tax, Deferred)
6.29 0.45 — — 0.61 1.36 8.44 1.47 1.00 —
Long-term assets (Other)
30.62 31.79 34.79 42.75 58.91 67.12 50.63 58.58 53.20 94.55
Total non-current assets
206.16 202.78 227.52 257.33 332.65 352.39 314.45 301.74 295.15 346.60
Total Assets
285.02 282.28 339.38 446.58 496.05 601.56 572.11 569.37 493.35 763.75
Accounts Payable
9.15 3.69 6.84 14.13 9.20 7.36 8.36 7.79 11.68 20.42
Accrued Expenses
15.73 18.69 22.93 26.52 35.23 32.94 33.00 32.05 31.10 54.59
Current Part of Debt
16.68 15.85 34.00 15.24 12.00 2.98 3.10 58.29 — —
Other current liabilities
(25.84) 18.69 22.93 24.30 0.20 0.04 0.02 2.21 2.05 —
Total current liabilities
41.57 38.23 63.77 55.89 56.63 40.34 41.38 100.35 44.82 75.01
Long Term Debt (Total)
201.54 186.19 186.72 268.95 302.11 414.17 406.76 307.06 248.60 293.63
Pension and Post-Retirement Liabilities
4.83 3.96 3.10 — — — — — — —
Long Term Tax Liability (Deferred)
(6.29) (0.45) 2.29 1.57 (0.61) (1.36) (8.44) — — 8.29
Non-current Liabilities (Other)
3.02 0.57 0.89 2.52 3.70 — — 0.05 — 4.14
Total non-current liabilities
209.40 190.72 192.99 284.11 321.93 427.51 417.35 317.01 258.15 316.76
Total liabilities
250.96 228.95 256.75 340.00 378.56 467.84 458.73 417.36 302.97 391.77
Additional Paid In Capital
104.90 103.64 110.47 125.47 102.42 108.81 113.24 119.08 126.66 203.63
Common Stock (Net)
0.18 0.19 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.22
Retained Earnings
(66.97) (47.53) (25.50) (15.31) 23.65 71.46 78.69 112.44 147.16 199.66
Treasury Stock
— — — — 10.19 48.87 78.09 78.09 83.14 47.64
Common Equity (Total)
34.06 53.32 82.62 106.59 117.49 133.72 113.38 152.01 190.38 371.98
Shareholders Equity (Total)
34.06 53.32 82.62 106.59 117.49 133.72 113.38 152.01 190.38 371.98
Shareholders Equity and Liabilities (Total)
285.02 282.28 339.38 446.58 496.05 601.56 572.11 569.37 493.35 763.75
Shares (Common)
18.40 19.21 19.55 19.68 19.13 18.40 17.49 17.61 17.73 19.13
Shares (Preferred)
— — — — — — — 2.32 2.47 —
Shareholders Equity (Tangible)
(127.47) (107.73) (98.65) (81.17) (121.56) (116.10) (106.46) (50.73) (10.81) 171.84
Net Debt
215.36 199.43 217.41 188.94 272.35 288.83 303.46 248.63 202.45 70.87
Total Debt
218.23 202.04 220.72 284.19 314.11 417.15 409.86 365.36 248.60 293.63

Fold the line items

In millions of $ except per-share values · columns are period end dates