Thermo Fisher Scientific Inc.

TMO Healthcare Diagnostics & Research

Thermo Fisher Scientific Inc.’s revenue for fiscal 2025 (year ended December 2025) was $44.6 billion, up 3.91% from fiscal 2024. In the quarter to June 2026, revenue grew 10.5%, EPS grew 9.35%, free cash flow grew 51.8% and total debt rose 18.7%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

690.00 6.49 −0.93%
Market cap
$257.5B
P/E
37.1×
Fwd P/E
23.7×
Dividend yield
0.27%
F-score
5/9
Altman Z
3.84
Beneish M
−2.46
Dividend safety
88/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Cash and Short Term Investments

+8 more quarters

3,546.00 10,105.00 3,256.00 4,064.00
Receivables
8,911.00 8,900.00 9,204.00 9,451.00
Inventory
5,745.00 5,425.00 5,496.00 5,627.00
Other current assets
4,092.00 4,278.00 4,361.00 4,224.00
Total current assets
22,295.00 28,707.00 22,316.00 23,365.00
Property, Plant, Equpment (Net)
10,177.00 10,565.00 10,658.00 10,755.00
Goodwill and Intangible Assets (Total)
65,529.00 65,200.00 74,333.00 73,438.00
Long-term assets (Other)
5,019.00 5,871.00 5,973.00 5,616.00
Total non-current assets
80,725.00 81,636.00 90,964.00 89,809.00
Total Assets
103,020.00 110,343.00 113,281.00 113,174.00
Notes Payable
3,823.00 3,533.00 3,090.00 3,368.00
Accounts Payable
3,120.00 3,622.00 3,344.00 3,268.00
Accrued Expenses
1,884.00 1,995.00 1,565.00 1,694.00
Other current liabilities
2,852.00 2,710.00 2,928.00 2,918.00
Total current liabilities
14,888.00 15,189.00 14,621.00 15,069.00
Long Term Debt (Total)
31,857.00 35,852.00 40,071.00 39,181.00
Long Term Tax Liability (Deferred)
842.00 1,493.00 2,107.00 1,579.00
Minority Interests
129.00 122.00 121.00 121.00
Non-current Liabilities (Other)
4,278.00 4,273.00 4,421.00 4,538.00
Total non-current liabilities
37,106.00 41,740.00 46,720.00 45,419.00
Total liabilities
51,996.00 56,928.00 61,341.00 60,488.00
Additional Paid In Capital
18,330.00 18,563.00 18,713.00 18,870.00
Common Stock (Net)
445.00 445.00 445.00 446.00
Retained Earnings
57,354.00 59,156.00 60,632.00 62,194.00
Treasury Stock
22,310.00 22,309.00 25,360.00 26,370.00
Common Equity (Total)
51,025.00 53,414.00 51,940.00 52,687.00
Shareholders Equity (Total)
51,024.00 53,415.00 51,940.00 52,686.00
Shareholders Equity and Liabilities (Total)
103,020.00 110,343.00 113,281.00 113,174.00
Shares (Common)
375.71 376.22 371.62 369.75
Shareholders Equity (Tangible)
(14,505.00) (11,785.00) (22,393.00) (20,752.00)
Net Debt
28,311.00 25,747.00 36,815.00 35,117.00
Total Debt
31,857.00 35,852.00 40,071.00 39,181.00

Fold the line items

In millions of $ except per-share values · columns are period end dates