TFI International Inc.

TFII Industrials Trucking

TFI International Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.9 billion, down 6.10% from fiscal 2024. In the quarter to June 2026, revenue grew 12.4%, EPS grew 40.7%, free cash flow grew 10.9% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years.

113.92 0.41 −0.36%
Market cap
$9.4B
P/E
27.9×
Fwd P/E
34.1×
Dividend yield
1.65%
F-score
7/9
Altman Z
2.70
Beneish M
−2.92
Dividend safety
73/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
— — — — 6 6 8 5 5 7
P/E ratio
5.15 4.05 2.91 47.74 16.69 13.81 10.98 22.85 26.86 27.71
P/S ratio
0.00 0.00 0.00 0.00 1.22 1.44 1.02 1.53 1.36 1.09
Altman Z-Score
— — 2.98 2.46 2.97 3.78 4.52 3.91 3.39 2.70
Altman Z″-Score (non-manufacturers)
— — 2.77 1.91 2.32 2.24 3.53 2.68 2.15 1.89
P/FCF ratio
0.00 0.00 0.00 0.00 8.86 15.52 12.03 15.89 15.67 11.39
Beneish M-Score
— — — (3.17) (2.51) (1.95) (2.59) (2.97) (2.86) (2.92)
P/Operating CF
0.00 0.00 0.00 0.00 27.87 54.81 36.03 37.96 43.54 30.42
Dividend Safety Score
— — — — — — — — — 73
P/B ratio
0.00 0.00 0.00 0.00 2.57 4.52 3.63 4.43 4.27 3.21
Price to Tangible BV
0.00 0.00 0.00 0.00 112.25 20.16 10.27 20.08 376.45 0.00
EV/Sales
0.00 0.00 0.00 0.00 1.45 1.66 1.15 1.73 1.64 1.39
EV/EBITDA
0.00 0.00 0.00 0.00 7.63 8.76 6.42 10.87 10.58 9.32
EV/Operating CF
0.00 0.00 0.00 0.00 8.95 14.05 10.41 12.86 12.96 11.20
EV/FCF
0.00 0.00 0.00 0.00 10.54 17.88 13.60 18.03 18.89 14.53
Quick Ratio
1.01 1.09 0.98 0.95 0.93 0.77 1.23 1.18 0.92 0.95
Current Ratio
1.10 1.22 1.08 1.08 1.00 0.83 1.31 1.25 1.02 1.03
Net Debt/EBITDA
3.63 2.95 2.36 1.98 1.21 1.16 0.74 1.29 1.85 2.01
Debt/Assets
39.33% 0.00% 39.43% 38.28% 22.68% 27.33% 23.90% 29.99% 33.53% 34.33%
Debt/Equity
1.09 1.07 1.01 1.16 0.49 0.70 0.53 0.73 0.90 0.96
Asset Turnover
1.00 2.59 1.26 1.20 1.03 1.48 1.55 1.28 1.25 1.07
Operating CF/Net income
2.26 2.03 1.86 2.09 2.22 1.13 1.18 2.01 2.52 3.15
Capex/Depreciation
0.00 0.00 0.00 (0.65) (0.31) (0.47) (0.53) (0.66) (0.57) (0.37)
Interest Coverage
0.00 0.00 12.58 5.95 7.35 12.53 13.95 8.47 4.18 3.48
ROE
9.98% 11.42% 18.74% 20.15% 18.70% 36.81% 34.49% 19.98% 16.05% 11.61%
ROA
3.70% 8.47% 7.20% 7.20% 7.50% 15.51% 14.46% 8.56% 6.28% 4.23%
ROIC
0.00% 0.00% 0.00% 9.56% 9.80% 15.70% 19.72% 11.44% 8.85% 7.00%
Return on Tangible Assets
10.46% 12.02% 20.15% 20.07% 25.70% 34.13% 33.89% 18.80% 14.52% 11.02%
Average Days of Receivables
52.69 43.92 45.95 43.52 58.45 53.69 43.22 44.57 40.85 42.01
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.04% 5.54% 5.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.49 0.00 0.47 0.43 0.45 0.30 0.29 0.32 0.37 0.38
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.16% 0.19% 0.21% 0.17% 0.18% 0.13% 0.19%
Graham Net Nets
0.00 0.00 0.00 0.00 (0.31) (0.23) (0.20) (0.21) (0.30) (0.42)
Graham Number
0.00 0.00 0.00 0.00 37.36 67.34 75.21 63.01 59.82 52.01
Earnings Yield
19.40% 24.68% 34.33% 2.09% 5.99% 7.24% 9.11% 4.38% 3.72% 3.61%
Free Cash Flow Yield
0.00% 0.00% 0.00% 0.00% 11.28% 6.45% 8.31% 6.29% 6.38% 8.78%
Revenue per Share
31.72 43.00 42.81 46.81 42.43 77.59 98.62 87.55 99.31 94.92
Operating CF per Share
2.65 2.84 4.55 5.86 6.85 9.19 10.87 11.80 12.57 11.77
Capex per Share
0.00 0.00 0.00 (2.31) (1.04) (1.97) (2.55) (3.39) (3.95) (2.70)
Free Cash Flow per Share
2.65 2.84 4.55 3.54 5.82 7.23 8.32 8.41 8.62 9.07
Cash per Share
0.03 0.00 0.00 0.00 0.05 0.21 1.65 3.91 0.00 2.53
Shareholders Equity per Share
11.50 12.58 13.18 13.90 20.07 24.83 27.56 30.16 31.62 32.23
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.50 12.58 13.18 13.90 20.07 24.83 27.56 30.16 31.62 32.23
Free Cash Flow
249.09 256.00 400.00 295.50 518.60 672.39 743.77 722.86 728.95 753.64
Working Capital
42.22 92.80 38.97 38.97 (1.69) (244.71) 296.88 269.89 18.43 38.69
Capital Expenditures
(83.17) (208.80) (234.56) (192.98) (92.26) (182.96) (227.87) (290.98) (333.70) (224.14)
Net Current Asset Value
(1,432.59) (1,328.80) (1,297.06) (1,822.94) (1,405.87) (2,411.05) (1,779.20) (2,356.21) (3,455.50) (3,622.45)
EV/EBIT
0.00 0.00 0.00 0.00 13.12 12.28 8.83 17.20 19.15 19.37
Capex to Sales
0.00 0.00 0.00 0.05 0.02 0.03 0.03 0.04 0.04 0.03
Price to Operating Income
0.00 0.00 0.00 0.00 11.03 10.65 7.81 15.16 15.89 15.19
Other line items
Depreciation/Fixed assets
0.14 0.23 0.19 0.26 0.28 0.16 0.20 0.18 0.20 0.22
Cash ROIC
11.04% 10.95% 17.14% 11.81% 19.46% 17.08% 18.95% 15.02% 14.36% 13.79%
Accounts Receivable Turnover
6.66 8.64 8.02 8.31 7.06 8.66 8.37 7.67 9.04 8.54
Accounts Payable Turnover
10.92 14.42 13.22 7.25 5.07 5.74 5.85 5.51 6.36 5.97
Inventory Turnover
378.31 499.38 388.65 211.17 211.31 230.10 189.05 158.10 198.98 207.91
Average Days of Payables
32.78 25.81 27.77 58.38 83.29 82.45 56.33 64.44 55.93 62.49
Days of Inventory on Hand
0.93 0.76 1.07 1.82 1.56 2.33 1.92 2.30 1.57 1.83
Average Receivables
447.99 447.99 469.93 469.86 535.47 833.79 1,052.81 980.96 929.03 923.58
Average Payables
240.18 240.18 246.30 294.62 404.84 665.07 785.34 690.35 655.56 653.22
Average Inventory
6.93 6.93 8.38 10.11 9.71 16.58 24.29 24.07 20.96 18.75
Average Assets
2,982.68 1,491.48 2,980.45 3,243.38 3,678.04 4,865.46 5,694.75 5,894.73 6,724.72 7,337.53
Average Common Equity
1,106.37 1,106.37 1,145.78 1,159.43 1,473.95 2,049.48 2,386.71 2,527.24 2,632.34 2,675.45

Fold the line items

Columns are period end dates