TFI International Inc.

TFII Industrials Trucking

TFI International Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.9 billion, down 6.10% from fiscal 2024. In the quarter to June 2026, revenue grew 12.4%, EPS grew 40.7%, free cash flow grew 10.9% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years.

113.92 0.41 −0.36%
Market cap
$9.4B
P/E
27.9×
Fwd P/E
34.1×
Dividend yield
1.65%
F-score
7/9
Altman Z
2.70
Beneish M
−2.92
Dividend safety
73/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
2.96 — — — 4.30 19.29 147.12 335.56 — 210.19
Receivables
430.37 465.60 474.26 465.45 605.48 1,062.10 1,043.51 918.41 939.65 907.51
Inventory
6.67 7.20 9.56 10.66 8.76 24.40 24.18 23.96 17.96 19.53
Other current assets
30.37 48.80 38.24 22.70 4.33 1.94 10.25 1.80 13.63 11.91
Total current assets
469.63 521.60 521.32 526.58 652.77 1,162.26 1,263.56 1,336.00 1,037.05 1,209.16
Property, Plant, Equpment (Net)
1,012.59 958.40 1,026.47 1,125.43 1,074.43 2,455.14 2,131.96 2,415.47 2,891.09 2,779.33
Long-Term Investments
15.56 12.00 6.62 4.62 9.45 31.39 85.96 50.21 22.10 24.95
Goodwill and Intangible Assets (Total)
1,461.48 1,465.60 1,397.79 1,505.16 1,747.66 1,792.92 1,592.11 2,019.30 2,642.93 2,864.44
Long Term Assets (Tax, Deferred)
— — — 8.82 11.21 29.70 27.05 20.62 13.72 10.41
Long-term assets (Other)
2.96 4.00 3.68 8.66 23.90 13.72 19.19 16.39 22.19 30.73
Total non-current assets
— — — 2,982.24 3,194.48 4,721.41 4,242.27 4,947.62 6,128.78 6,300.07
Total Assets
2,982.96 — 2,977.94 3,508.82 3,847.25 5,883.66 5,505.83 6,283.62 7,165.83 7,509.24
Notes Payable
— — — 2.93 — — — — 6.78 8.26
Accounts Payable
235.56 244.80 247.79 341.44 468.24 861.91 708.77 671.94 639.19 667.25
Current Part of Debt
29.63 49.60 99.26 41.31 43.00 363.59 37.09 174.35 93.45 222.50
Current Part of Taxes to Pay
— — — 4.66 33.22 16.55 41.71 2.44 12.00 7.61
Other current liabilities
118.52 123.20 121.32 20.96 21.48 49.58 63.18 89.99 114.76 99.58
Total current liabilities
427.41 428.80 482.35 487.62 654.46 1,406.97 966.68 1,066.11 1,018.62 1,170.48
Long Term Debt (Total)
1,143.70 1,156.80 1,075.00 1,302.00 829.55 1,244.51 1,278.67 1,709.83 2,309.43 2,355.48
Pension and Post-Retirement Liabilities
— — — 14.31 15.50 68.04 — 53.23 70.46 46.41
Long Term Tax Liability (Deferred)
274.81 204.00 208.82 240.32 232.17 423.76 368.19 433.24 508.43 546.75
Non-current Liabilities (Other)
50.37 56.80 47.79 26.02 59.50 116.18 132.12 97.03 164.40 240.03
Total non-current liabilities
— — — 1,861.91 1,404.18 2,166.34 2,076.08 2,626.10 3,473.93 3,661.13
Total liabilities
1,902.22 1,850.40 1,818.38 2,349.53 2,058.64 3,573.31 3,042.76 3,692.21 4,492.55 4,831.61
Additional Paid In Capital
— — — 19.55 19.78 39.15 41.49 37.68 30.97 32.33
Common Stock (Net)
535.56 568.80 518.38 678.92 1,120.05 1,133.18 1,089.23 1,107.29 1,135.50 1,125.11
Retained Earnings
491.11 548.00 578.68 634.23 803.50 1,282.69 1,565.67 1,646.98 1,838.71 1,777.98
Common Equity (Total)
1,080.74 1,132.00 1,159.56 1,159.29 1,788.61 2,310.36 2,463.07 2,591.41 2,673.28 2,677.63
Shareholders Equity (Total)
1,080.74 1,132.00 1,159.56 1,159.29 1,788.61 2,310.36 2,463.07 2,591.41 2,673.28 2,677.63
Shareholders Equity and Liabilities (Total)
— — — 3,508.82 3,847.25 5,883.66 5,505.83 6,283.62 7,165.83 7,509.24
Shares (Common)
— — — 81.45 93.40 92.15 86.54 84.44 84.41 82.15
Shareholders Equity (Tangible)
— — — (345.87) 40.95 517.43 870.96 572.11 30.34 (186.81)
Net Debt
1,170.37 1,206.40 1,174.26 1,343.31 868.25 1,588.80 1,168.64 1,548.63 2,402.88 2,367.79
Total Debt
1,173.33 1,206.40 1,174.26 1,343.31 872.54 1,608.09 1,315.76 1,884.18 2,402.88 2,577.98

Fold the line items

In millions of $ except per-share values · columns are period end dates