Tidewater Inc.
TDW Energy Oil & Gas Equipment & Services
Tidewater Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 0.52% from fiscal 2024.
- Revenue
- +0.25%
- EPS
- −70.1%
- Free cash flow
- −15.9%
- Total debt
- +4.47%
Quarter to June 2026, against a year earlier
Follow TDW
Alert me
Tidewater Inc. (TDW) EV/FCF
As of 5 November 2026, Tidewater Inc. (TDW) trades at a EV/FCF of 12.7×. Over the past ten years it has ranged from −298× (January 2017) to 350× (July 2016); the current reading is higher than 41% of that period.
EV/FCF, daily
Embed this chart
Annual newest first
| Period | EV/FCF | Change |
|---|---|---|
| FY2025 | 7.4× | (40.92%) |
| FY2024 | 12.5× | (77.81%) |
| FY2023 | 56.2× | (12.89%) |
| FY2022 | 64.5× | 464.64% |
| FY2021 | 11.4× | (19.65%) |
| FY2020 | 14.2× | — |
| FY2019 | −39.0× | — |
| FY2018 | 19.2× | — |
| FY2017 | −62.3× | — |
| FY2017 | 236× | — |
Quarterly newest first
| Period | EV/FCF | Change |
|---|---|---|
| Jun 2026 | 12.2× | (17.54%) |
| Mar 2026 | 14.8× | 100.69% |
| Dec 2025 | 7.4× | (23.28%) |
| Sep 2025 | 9.6× | 3.20% |
| 39 more quarters | Free account |
Against its own ten years
EV/FCF against peers
| Company | EV/FCF |
|---|---|
| WBI WaterBridge Infrastructure LLC compare | −114× |
| SEI Solaris Energy Infrastructure, Inc. compare | −6.7× |
| EROK EagleRock Land LLC compare | 0.0× |
| OII Oceaneering International, Inc. compare | 11.4× |
| TDW Tidewater Inc. | 12.7× |
| WHD Cactus, Inc. compare | 12.7× |
| AROC Archrock, Inc. compare | 16.8× |
| USAC USA Compression Partners, LP compare | 23.8× |
| KGS Kodiak Gas Services, Inc. compare | 254× |
What EV/FCF is
EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.
((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))
More on TDW
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
- The full statement