Pricing Log in Create free account

EagleRock Land LLC (EROK) vs Tidewater Inc. (TDW)

EagleRock Land LLC and Tidewater Inc. are both Oil & Gas Equipment & Services companies. Tidewater Inc. is the larger, with a market value of $3.4B against $2.4B — 1.4× the size. Across the 5 metrics below, Tidewater Inc. leads on 3 and EagleRock Land LLC on 2.

Valuation

Metric EROK TDW Oil & Gas Equipment & Services median
P/E — 13.92 20.53
P/S n/m 2.56 1.08
P/B 0.28 2.48 1.64
Price to free cash flow n/m 12.54 12.36
EV/EBITDA n/m 6.73 8.00
EV/Sales n/m 2.59 1.29
Earnings yield — 7.18% 3.88%
Free cash flow yield 0.00% 7.98% 5.18%

Profitability

Metric EROK TDW Oil & Gas Equipment & Services median
Gross margin — 48.09% 22.88%
Operating margin — 18.43% 7.44%
Net margin — 18.34% 4.12%
Free cash flow margin — 20.42% 3.10%
Return on equity — 19.56% 5.46%
Return on assets — 11.12% 2.63%
Return on invested capital 0.00% 10.86% 4.26%

Growth

Metric EROK TDW Oil & Gas Equipment & Services median
Revenue growth (TTM) — (1.02%) 4.65%
EPS growth (last fiscal year) — 95.29% (13.00%)
Revenue growth, 5-year CAGR — 27.78% 12.57%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric EROK TDW Oil & Gas Equipment & Services median
Debt to equity 0.00 0.47 0.44
Current ratio 2.06 3.58 2.04
Net debt to EBITDA — 0.14 1.12

Dividend

Metric EROK TDW Oil & Gas Equipment & Services median
Dividend yield — — 1.49%
Payout ratio — — 0.36

Size

Metric EROK TDW Oil & Gas Equipment & Services median
Market cap 2.44b 3.44b 1.44b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack