Teradata Corporation TDC

28.94 (0.52) (1.77%) as of 25 Sep
Market cap
$2.7B
P/E
5.9×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
28.73 0.00 153.44 0.00 19.37 31.23 107.68 71.77 26.40 22.22
P/S ratio
1.54 2.25 2.11 1.61 1.34 2.41 1.92 2.38 1.72 1.73
P/FCF ratio
10.74 20.43 22.41 34.35 11.37 10.68 8.55 12.31 10.84 10.08
P/Operating CF
68.79 210.52 42.73 56.61 43.86 48.55 26.70 24.83 19.25 17.96
P/B ratio
3.68 7.25 9.24 11.67 6.14 10.03 13.35 32.36 22.58 12.49
Price to Tangible BV
6.28 19.68 45.73 0.00 0.00 72.07 0.00 0.00 0.00 0.00
EV/Sales
1.37 1.99 2.03 1.64 1.34 2.34 1.95 2.43 1.77 1.73
EV/EBITDA
8.74 20.83 25.34 19.48 13.04 11.80 13.90 14.72 10.01 9.77
EV/Operating CF
7.11 13.24 12.05 21.06 9.18 9.69 8.36 11.85 10.21 9.45
EV/FCF
9.52 18.11 21.49 35.02 11.35 10.38 8.69 12.52 11.17 10.11
Quick Ratio
2.09 1.55 1.29 1.01 0.90 0.90 0.93 0.78 0.70 0.81
Current Ratio
2.22 1.65 1.42 1.14 1.10 1.07 1.02 0.87 0.81 0.92
Net Debt/EBITDA
(1.12) (2.67) (1.09) 0.38 (0.02) (0.33) 0.23 0.25 0.29 0.03
Debt/Assets
23.54% 21.05% 22.33% 26.93% 23.94% 21.44% 31.01% 30.01% 29.93% 28.16%
Debt/Equity
0.59 0.81 1.06 2.11 1.31 1.01 2.43 4.16 3.83 2.18
Asset Turnover
0.94 0.87 0.88 0.86 0.86 0.88 0.86 0.94 0.98 0.95
Operating CF/Net income
3.57 (4.84) 12.13 (7.40) 2.07 3.15 12.70 6.05 2.66 2.35
Capex/Depreciation
(0.88) (0.63) (1.23) (0.39) (0.30) (0.21) (0.12) (0.17) (0.26) (0.22)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
13.74% (8.18%) 5.16% (5.28%) 38.97% 34.19% 9.19% 31.55% 85.07% 71.63%
ROA
5.06% (2.70%) 1.22% (0.91%) 6.07% 6.74% 1.57% 3.18% 6.37% 7.46%
ROIC
26.00% 36.32% 8.75% 1.94% 2.53% 43.36% 23.34% 55.09% 58.58% 53.83%
Return on Tangible Assets
12.14% (7.89%) 4.20% (4.18%) 29.93% 40.72% 12.45% 55.36% 2,850.00% 107.44%
Average Days of Receivables
86.14 93.79 99.18 76.50 65.80 63.98 74.02 56.95 48.81 55.09
Research and Development Expense of Revenue
9.13% 14.15% 14.65% 17.22% 18.19% 16.12% 17.44% 16.04% 16.23% 16.84%
Selling, General and Administrative Expense of Revenue
28.51% 30.19% 30.78% 32.54% 36.44% 33.70% 36.21% 34.64% 32.29% 30.19%
Intangible Assets out of Total Assets
0.17 0.17 0.17 0.19 0.18 0.18 0.19 0.21 0.23 0.22
Share Based Compensation of Revenue
2.67% 3.15% 3.00% 4.37% 5.50% 5.84% 7.02% 6.87% 6.80% 6.73%
Graham Net Nets
0.05 (0.03) (0.10) (0.26) (0.30) (0.13) (0.21) (0.20) (0.27) (0.25)
Graham Number
12.72 0.00 4.83 0.00 9.77 11.38 4.18 4.31 6.05 8.67
Earnings Yield
3.48% (1.42%) 0.65% (0.67%) 5.16% 3.20% 0.93% 1.39% 3.79% 4.50%
Free Cash Flow Yield
9.31% 4.89% 4.46% 2.91% 8.79% 9.37% 11.70% 8.12% 9.22% 9.92%
Revenue per Share
17.90 17.14 18.15 16.63 16.80 17.65 17.39 18.37 18.15 17.62
Operating CF per Share
3.44 2.58 3.05 1.30 2.44 4.26 4.06 3.76 3.14 3.23
Capex per Share
(0.87) (0.69) (1.34) (0.52) (0.47) (0.29) (0.15) (0.20) (0.27) (0.21)
Free Cash Flow per Share
2.57 1.88 1.71 0.78 1.98 3.98 3.91 3.56 2.87 3.02
Cash per Share
7.51 8.66 6.00 4.33 4.84 5.45 5.51 4.87 4.36 5.22
Shareholders Equity per Share
7.49 5.31 4.15 2.29 3.66 4.24 2.50 1.35 1.38 2.44
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7.49 5.31 4.15 2.29 3.66 4.24 2.50 1.35 1.38 2.44
Free Cash Flow
333.00 237.00 204.00 89.00 216.00 432.00 403.00 355.00 277.00 285.00
Working Capital
892.00 687.00 419.00 128.00 92.00 73.00 21.00 (127.00) (181.00) (77.00)
Capital Expenditures
(113.00) (87.00) (160.00) (59.00) (51.00) (31.00) (16.00) (20.00) (26.00) (20.00)
Net Current Asset Value
179.00 (138.00) (437.00) (781.00) (749.00) (603.00) (736.00) (869.00) (822.00) (712.00)
EV/EBIT
13.49 25.39 101.97 311.71 153.25 19.42 29.68 23.90 14.80 14.06
Capex to Sales
0.05 0.04 0.07 0.03 0.03 0.02 0.01 0.01 0.01 0.01
Net Profit Margin
5.38% (3.11%) 1.39% (1.05%) 7.03% 7.67% 1.84% 3.38% 6.51% 7.82%
Price to Operating Income
15.22 28.65 106.34 305.71 153.50 19.97 29.19 23.49 14.37 14.02
Other line items
Depreciation/Fixed assets
0.93 0.85 0.44 0.43 0.51 0.52 0.55 0.49 0.54 0.45
Cash ROIC
12.26% 7.06% 3.97% (15.42%) (4.95%) 11.54% 12.04% 11.50% 11.10% 8.74%
Accounts Receivable Turnover
4.12 3.91 3.79 3.85 5.04 5.75 5.13 5.64 6.73 6.86
Accounts Payable Turnover
11.39 12.79 10.59 9.12 14.09 12.50 8.87 7.40 6.72 6.69
Inventory Turnover
27.30 35.38 39.24 32.00 27.23 26.58 42.00 68.38 44.65 43.61
Average Days of Payables
33.18 23.86 45.22 25.52 22.34 33.45 48.05 50.84 55.91 51.83
Days of Inventory on Hand
10.95 9.67 8.98 11.99 12.96 12.98 4.09 6.61 9.49 7.02
Average Receivables
564.00 551.00 571.00 493.00 364.50 333.50 350.00 325.00 260.00 242.50
Average Payables
99.50 88.50 107.50 103.50 58.00 58.50 80.50 97.00 103.00 101.00
Average Inventory
41.50 32.00 29.00 29.50 30.00 27.50 17.00 10.50 15.50 15.50
Average Assets
2,470.00 2,484.50 2,458.00 2,208.50 2,125.00 2,181.00 2,095.50 1,947.50 1,788.50 1,741.50
Average Common Equity
910.00 819.50 581.50 378.50 331.00 430.00 359.00 196.50 134.00 181.50

Fold the line items

Columns are period end dates