Taylor Devices, Inc. TAYD

63.23 (0.34) (0.53%) as of 25 Sep
Market cap
$205.0M
P/E
23.3×
May '17 May '18 May '19 May '20 May '21 May '22 May '23 May '24 May '25 May '26
P/E ratio
19.79 74.19 15.18 12.43 38.55 14.53 10.33 19.07 12.02 19.59
P/S ratio
1.78 1.46 1.14 1.31 1.85 1.05 1.62 3.83 2.44 4.04
P/FCF ratio
0.00 0.00 17.60 4.33 7.71 16.90 14.96 14.15 24.71 36.69
P/Operating CF
16.43 20.95 49.64 (162.64) 8.33 11.14 10.22 26.10 58.34 (1,629.09)
P/B ratio
1.39 1.06 1.06 0.94 1.02 0.75 1.30 3.33 1.82 2.31
Price to Tangible BV
1.39 1.06 1.06 0.94 1.02 0.75 1.30 3.35 1.83 2.32
EV/Sales
1.61 1.30 0.96 0.74 0.89 0.29 0.92 3.14 1.66 3.04
EV/EBITDA
10.86 19.21 7.93 4.72 0.00 2.33 4.46 12.51 6.77 13.68
EV/Operating CF
(38.99) 103.72 12.16 2.13 2.85 2.69 4.80 10.57 10.29 18.06
EV/FCF
(14.07) (49.95) 14.80 2.44 3.70 4.63 8.50 11.58 16.83 27.65
Quick Ratio
1.60 1.72 2.34 3.98 5.03 4.71 4.32 3.06 4.34 9.28
Current Ratio
5.97 4.80 6.31 6.22 6.64 6.37 5.70 4.12 5.88 12.76
Net Debt/EBITDA
(1.15) (2.37) (1.50) (3.65) 19.03 (6.18) (3.39) (2.77) (3.17) (4.47)
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.69 0.64 0.83 0.66 0.49 0.65 0.75 0.74 0.69 0.56
Operating CF/Net income
(0.45) 0.69 1.04 3.25 6.61 1.48 1.23 1.47 0.79 0.82
Capex/Depreciation
(2.15) (0.94) (0.44) (1.08) (1.34) (1.03) (2.28) (0.85) (1.50) (1.11)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
7.40% 1.33% 7.28% 7.99% 2.65% 5.33% 13.47% 17.76% 16.62% 12.70%
ROA
6.30% 1.16% 6.31% 7.02% 2.34% 4.71% 11.74% 14.88% 13.98% 11.47%
ROIC
6.40% 1.36% 6.21% 8.86% (7.69%) 7.87% 19.34% 29.21% 23.09% 14.63%
Return on Tangible Assets
7.43% 1.37% 7.23% 7.91% 2.74% 5.35% 13.01% 18.70% 16.01% 12.26%
Average Days of Receivables
36.39 93.87 57.32 74.84 66.82 52.82 50.42 42.67 44.15 34.46
Research and Development Expense of Revenue
3.54% 1.08% 0.95% 2.06% 4.10% 3.24% 2.73% 0.87% 0.96% 1.86%
Selling, General and Administrative Expense of Revenue
19.83% 21.66% 17.98% 20.91% 24.55% 19.94% 22.50% 24.61% 24.64% 24.56%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.70% 0.51% 0.32% 0.50% 0.69% 0.65% 1.04% 2.35% 2.64% 3.93%
Graham Net Nets
0.47 0.63 0.67 0.78 0.69 0.98 0.56 0.22 0.41 0.34
Graham Number
12.01 5.50 13.11 14.82 9.03 13.35 24.02 30.30 36.57 37.43
Earnings Yield
5.05% 1.35% 6.59% 8.04% 2.59% 6.88% 9.68% 5.24% 8.32% 5.11%
Free Cash Flow Yield
(6.43%) (1.78%) 5.68% 23.12% 12.97% 5.92% 6.68% 7.07% 4.05% 2.73%
Revenue per Share
7.44 7.05 9.69 8.15 6.45 8.83 11.46 13.30 14.78 13.14
Operating CF per Share
(0.31) 0.09 0.77 2.82 2.01 0.95 2.20 3.94 2.39 2.22
Capex per Share
(0.54) (0.27) (0.14) (0.35) (0.46) (0.40) (0.96) (0.43) (0.83) (0.67)
Free Cash Flow per Share
(0.85) (0.18) 0.63 2.47 1.55 0.55 1.24 3.51 1.56 1.54
Cash per Share
1.27 1.13 1.77 4.66 6.21 6.75 8.01 9.23 11.49 13.08
Shareholders Equity per Share
9.57 9.72 10.46 11.36 11.69 12.37 14.29 15.28 19.82 22.98
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.57 9.72 10.46 11.36 11.69 12.37 14.29 15.28 19.82 22.98
Free Cash Flow
(2.92) (0.63) 2.18 8.60 5.41 1.92 4.35 11.77 4.87 4.89
Working Capital
21.37 22.39 25.89 28.89 28.98 32.01 36.59 36.94 46.71 57.53
Capital Expenditures
(1.87) (0.94) (0.47) (1.23) (1.62) (1.38) (3.36) (1.45) (2.60) (2.14)
Net Current Asset Value
21.37 22.39 25.89 28.89 28.98 32.01 36.59 36.94 46.71 57.53
EV/EBIT
14.09 48.77 10.77 6.35 0.00 3.60 5.43 14.75 7.99 17.27
Capex to Sales
0.07 0.04 0.01 0.04 0.07 0.04 0.08 0.03 0.06 0.05
Net Profit Margin
9.13% 1.82% 7.57% 10.68% 4.72% 7.26% 15.64% 20.18% 20.33% 20.56%
Price to Operating Income
15.58 54.79 12.81 11.27 0.00 13.15 9.55 18.01 11.73 22.92
Other line items
Depreciation/Fixed assets
0.09 0.10 0.12 0.12 0.12 0.14 0.13 0.15 0.14 0.16
Cash ROIC
(29.70%) (25.68%) (15.69%) 0.76% (4.46%) (9.79%) (5.14%) 2.48% (4.69%) (4.62%)
Accounts Receivable Turnover
7.81 5.53 5.82 5.11 4.53 7.19 8.02 8.28 8.56 8.74
Accounts Payable Turnover
11.34 13.22 17.17 13.81 12.25 13.22 14.79 15.04 19.40 27.52
Inventory Turnover
1.66 1.62 2.18 1.79 2.43 3.63 3.94 3.53 3.18 2.98
Average Days of Payables
27.64 28.90 20.84 26.12 33.74 24.52 26.97 22.12 16.46 9.00
Days of Inventory on Hand
238.92 224.03 166.96 192.70 110.16 100.61 93.27 115.48 119.34 117.93
Average Receivables
3.27 4.41 5.77 5.55 4.97 4.29 5.01 5.38 5.41 4.77
Average Payables
1.55 1.39 1.43 1.39 1.58 1.61 1.57 1.58 1.28 0.85
Average Inventory
10.55 11.40 11.28 10.67 7.97 5.85 5.90 6.73 7.81 7.82
Average Assets
36.98 38.34 40.35 43.14 45.50 47.58 53.55 60.48 67.35 74.68
Average Common Equity
31.51 33.23 34.97 37.93 40.17 42.03 46.67 50.67 56.65 67.45

Fold the line items

Columns are period end dates