Talos Energy Inc.

TALO Energy Oil & Gas E&P

Talos Energy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, down 9.80% from fiscal 2024. In the quarter to June 2026, revenue grew 56.5%, EPS grew 185.7%, free cash flow fell 1.84% and total debt was flat, each against the same quarter a year earlier.

17.77 0.79 +4.65%
Market cap
$2.8B
P/E
0.0×
Fwd P/E
−11.8×
Dividend yield
—
F-score
5/9
Altman Z
0.14
Beneish M
−3.94
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
258.75 412.83 891.29 908.06 575.94 1,244.54 1,651.98 1,457.89 1,973.57 1,780.07
Revenue Growth
(52.49%) 59.54% 115.90% 1.88% (36.58%) 116.09% 32.74% (11.75%) 35.37% (9.80%)
Gross Profit
258.75 412.83 891.29 908.06 575.94 1,244.54 1,651.98 1,457.89 1,973.57 1,780.07
SG&A Expenses
155.00 190.88 314.10 321.99 326.79 365.64 411.33 550.57 768.94 702.50
Operating Income
(80.68) 45.30 253.13 213.09 (421.31) 374.62 736.12 209.79 172.92 (560.28)
Non-operating Income/Expense
(127.41) (108.17) (28.67) (190.51) (8.71) (559.20) (351.67) (83.05) (244.31) (44.21)
Non-operating Interest Expenses
70.42 80.93 90.11 97.85 99.42 133.14 125.50 173.15 187.64 163.38
EBT
(208.09) (62.87) 224.46 22.59 (430.02) (184.59) 384.45 126.74 (71.39) (604.49)
Income Tax Provision
7.41 0.00 2.92 (36.14) 35.58 (1.63) 2.54 (60.60) 5.00 (109.17)
Income after Tax
(208.09) (62.87) 221.54 58.73 (465.60) (182.95) 381.92 187.33 (76.39) (495.32)
Dividends (Preferred)
— — 0.00 0.00 — 0.00 — — — —
Non-Controlling Interest
— — — — — — — — — (1.03)
Net Income Common
(208.09) (62.87) 221.54 58.73 (465.60) (182.95) 381.92 187.33 (76.39) (494.29)
EPS (Basic)
(7.99) (2.01) 4.81 1.09 (6.27) (2.24) 4.63 1.56 (0.44) (2.82)
EPS (Diluted)
(7.99) (2.01) 4.81 1.08 (6.27) (2.24) 4.56 1.55 (0.44) (2.82)
Shares (Basic, Weighted)
26.04 31.24 46.06 54.19 67.66 81.77 82.45 119.89 175.61 175.14
Shares (Diluted, Weighted)
26.04 31.24 46.06 54.41 67.66 81.77 83.68 120.75 175.61 175.14
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBIT Margin
(31.18%) 10.97% 28.40% 23.47% (73.15%) 30.10% 44.56% 14.39% 8.76% (31.48%)
EBT margin
(80.42%) (15.23%) 25.18% 2.49% (74.66%) (14.83%) 23.27% 8.69% (3.62%) (33.96%)
Net Profit Margin
(80.42%) (15.23%) 24.86% 6.47% (80.84%) (14.70%) 23.12% 12.85% (3.87%) (27.77%)
Free Cash Flow Margin
1.19% 5.06% 2.53% (7.08%) (10.59%) 9.89% 23.52% 1.25% 23.05% 25.60%
EBITDA
71.84 224.33 581.45 598.62 (0.42) 842.12 1,221.12 974.52 1,323.39 629.66
EBIT
(80.68) 45.30 253.13 213.09 (421.31) 374.62 736.12 209.79 172.92 (560.28)
Income from Continuous Operations
(208.09) (62.87) 221.54 58.73 (465.60) (182.95) 381.92 187.33 (76.39) (495.32)
Consolidated Net Income/Loss
(208.09) (62.87) 221.54 58.73 (465.60) (182.95) 381.92 187.33 (76.39) (495.32)
EPS (Basic, from Continuous Ops)
(7.99) (2.01) 4.81 1.08 (6.88) (2.24) 4.63 1.56 (0.43) (2.83)
EPS (Basic, Consolidated)
(7.99) (2.01) 4.81 1.08 (6.88) (2.24) 4.63 1.56 (0.43) (2.83)
EPS (Diluted, from Cont. Ops)
(7.99) (2.01) 4.81 1.08 (6.88) (2.24) 4.56 1.55 (0.43) (2.83)
Shares (Diluted, Average)
0.99 — 46.06 54.35 74.26 81.77 83.68 120.75 175.61 175.14
EPS (Diluted, Consolidated)
(7.99) (2.01) 4.81 1.08 (6.88) (2.24) 4.56 1.55 (0.43) (2.83)
EBITDA Margin
27.76% 54.34% 65.24% 65.92% (0.07%) 67.67% 73.92% 66.84% 67.06% 35.37%
Operating Cash Flow Margin
44.88% 42.65% 29.56% 43.36% 52.42% 33.06% 42.96% 35.60% 48.77% 52.57%

Fold the line items

In millions of $ except per-share values · columns are period end dates