Talos Energy Inc.

TALO Energy Oil & Gas E&P

Talos Energy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, down 9.80% from fiscal 2024. In the quarter to June 2026, revenue grew 56.5%, EPS grew 185.7%, free cash flow fell 1.84% and total debt was flat, each against the same quarter a year earlier.

17.77 0.79 +4.65%
Market cap
$2.8B
P/E
0.0×
Fwd P/E
−11.8×
Dividend yield
—
F-score
5/9
Altman Z
0.14
Beneish M
−3.94
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
362.81 108.17 33.64 44.15 69.85 34.23 87.02 141.16 33.43 190.58
Receivables
323.06 404.26 277.61 211.98 219.47 175.14 130.74 153.66 88.97 74.55
Inventory
— — — — — — — — 0.84 —
Other current assets
72.36 69.47 46.54 26.95 2.64 8.74 10.35 83.12 3.71 10.15
Total current assets
841.31 659.38 422.18 367.83 340.00 247.39 293.98 416.85 144.89 275.28
Property, Plant, Equpment (Net)
4,437.64 5,215.27 4,040.31 2,643.28 2,388.58 2,536.17 2,225.61 2,051.22 1,090.78 837.73
Long-Term Investments
112.38 111.27 146.05 1.75 3.00 1.00 — — 0.00 —
Long-term receivables
19.64 17.75 16.21 — — — — — — —
Long-term assets (Other)
131.88 176.83 180.15 39.87 32.52 44.13 62.11 11.92 3.63 26.47
Total non-current assets
4,701.54 5,521.12 4,382.72 2,684.89 2,421.10 2,580.30 2,287.72 2,063.14 1,094.41 864.20
Total Assets
5,552.06 6,191.80 4,816.31 3,058.63 2,766.82 2,834.55 2,589.48 2,479.99 1,239.29 1,139.48
Accounts Payable
92.98 117.06 84.19 128.17 85.82 104.86 71.36 51.02 72.68 19.98
Accrued Expenses
398.96 453.67 325.04 308.32 227.04 200.79 196.79 237.37 120.92 0.81
Current Part of Debt
— — 33.06 18.00 6.06 24.00 19.00 0.44 24.98 0.41
Current Revenue (Deferred)
— — — — — — — — — 15.07
Other current liabilities
149.12 148.49 133.66 168.62 279.90 140.09 100.71 91.59 89.70 106.60
Total current liabilities
644.72 723.06 578.62 607.06 600.53 447.53 370.45 380.42 323.47 142.87
Long Term Debt (Total)
1,226.19 1,221.40 992.61 585.34 956.67 985.51 732.98 654.86 672.58 352.38
Non-current Liabilities (Other)
1,501.07 1,472.15 1,071.72 685.80 432.64 456.35 390.53 437.21 297.33 1,281.52
Total non-current liabilities
2,739.21 2,709.04 2,082.54 1,285.99 1,405.64 1,460.41 1,140.75 1,092.07 969.91 1,633.89
Total liabilities
3,383.93 3,432.09 2,661.16 1,893.05 2,006.16 1,907.95 1,511.21 1,472.49 1,293.38 1,776.77
Additional Paid In Capital
3,296.64 3,274.63 2,549.10 1,699.80 1,676.80 1,659.80 1,346.14 1,334.09 493.95 1,659.73
Common Stock (Net)
1.89 1.87 1.28 0.83 0.82 0.81 0.54 0.54 0.31 0.06
Retained Earnings
(918.40) (424.11) (347.72) (535.05) (916.96) (734.01) (268.41) (327.14) (548.35) (2,296.21)
Treasury Stock
212.14 92.69 47.50 — — — — — — 0.86
Common Equity (Total)
2,168.12 2,759.71 2,155.15 1,165.58 760.65 926.60 1,078.28 1,007.50 (54.09) (637.28)
Shareholders Equity (Total)
2,168.12 2,759.71 2,155.15 1,165.58 760.65 926.60 1,078.28 1,007.50 (54.09) (637.28)
Shareholders Equity and Liabilities (Total)
5,552.06 6,191.80 4,816.31 3,058.63 2,766.82 2,834.55 2,589.48 2,479.99 1,239.29 1,139.48
Shares (Common)
168.52 180.02 124.08 82.57 81.88 81.28 54.20 54.16 31.24 5.61
Shareholders Equity (Tangible)
2,168.12 2,759.71 2,155.15 1,165.58 760.65 926.60 1,078.28 1,007.50 (54.09) (637.28)
Net Debt
863.38 1,113.23 992.04 559.20 892.88 975.28 664.96 514.14 664.13 162.20
Total Debt
1,226.19 1,221.40 1,025.67 603.34 962.73 1,009.51 751.98 655.30 697.56 352.78

Fold the line items

In millions of $ except per-share values · columns are period end dates