Saturday 17 October 2026
Export SWX’s income statement to Excel — free account
Southwest Gas Corporation
SWX Utilities Utilities Regulated Gas
In the quarter to June 2026, revenue fell 9.63%, EPS grew 422.2%, free cash flow fell 157.6% and total debt fell 25.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
87.75
1.55
+1.80%
Follow SWX
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
12.16 | 25.53 | 29.92 | 0.00 | 20.42 | 14.71 | 19.18 | 20.79 | 19.69 | 23.88 |
Piotroski F-Score |
6 | 7 | 5 | 5 | 2 | 5 | 6 | 4 | 5 | 6 |
Altman Z-Score |
1.04 | 0.73 | 0.72 | 0.72 | 0.62 | 1.04 | 1.11 | 1.16 | 1.28 | 1.35 |
P/S ratio |
2.98 | 2.05 | 1.79 | 0.82 | 1.13 | 1.03 | 1.32 | 1.31 | 1.50 | 1.47 |
P/FCF ratio |
0.00 | 9.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 51.10 |
Altman Z″-Score (non-manufacturers) |
1.43 | 0.69 | 0.88 | 0.63 | 0.03 | 1.16 | 1.01 | 1.12 | 1.08 | 1.16 |
Beneish M-Score |
(3.18) | (3.62) | (1.76) | (2.63) | (2.07) | (2.65) | (2.49) | (2.43) | (2.41) | (3.07) |
P/Operating CF |
70.79 | 25.22 | 14.58 | 38.90 | 69.21 | 24.60 | 33.81 | 31.13 | 54.09 | 29.59 |
Dividend Safety Score |
45 | — | — | — | — | — | — | — | — | — |
P/B ratio |
1.46 | 1.38 | 1.37 | 1.32 | 1.40 | 1.27 | 1.64 | 1.68 | 2.11 | 2.18 |
Price to Tangible BV |
1.46 | 1.38 | 1.80 | 1.78 | 3.53 | 1.46 | 1.91 | 2.00 | 2.34 | 2.38 |
EV/Sales |
4.49 | 3.62 | 3.83 | 2.00 | 2.78 | 1.88 | 2.16 | 2.08 | 2.28 | 2.11 |
EV/EBITDA |
10.82 | 12.61 | 16.49 | 22.23 | 13.83 | 8.21 | 9.99 | 9.87 | 9.80 | 8.60 |
EV/Operating CF |
15.66 | 6.60 | 19.06 | 24.34 | 91.96 | 9.90 | 13.48 | 11.32 | 15.73 | 8.66 |
EV/FCF |
(35.32) | 16.87 | (37.82) | (21.94) | (16.95) | (31.14) | (15.41) | (25.26) | (22.94) | 73.25 |
Quick Ratio |
0.81 | 0.28 | 0.59 | 0.29 | 0.30 | 0.68 | 0.51 | 0.55 | 0.49 | 0.51 |
Current Ratio |
1.28 | 0.80 | 1.12 | 1.08 | 0.52 | 0.96 | 0.80 | 0.89 | 0.81 | 0.85 |
Net Debt/EBITDA |
3.64 | 5.45 | 8.79 | 13.15 | 8.24 | 3.70 | 3.89 | 3.64 | 3.36 | 2.60 |
Debt/Assets |
33.64% | 34.66% | 44.49% | 45.40% | 49.53% | 32.96% | 32.74% | 31.16% | 32.68% | 28.67% |
Debt/Equity |
0.89 | 1.14 | 1.60 | 1.96 | 2.14 | 1.08 | 1.07 | 1.02 | 1.12 | 0.96 |
Asset Turnover |
0.17 | 0.21 | 0.20 | 0.38 | 0.34 | 0.39 | 0.40 | 0.42 | 0.43 | 0.45 |
Operating CF/Net income |
1.26 | 6.82 | 3.37 | (2.00) | 0.55 | 2.69 | 2.34 | 2.90 | 1.91 | 3.95 |
Capex/Depreciation |
(2.43) | (2.72) | (2.59) | (1.83) | (1.93) | (2.49) | (3.09) | (3.07) | (2.49) | (1.83) |
| 11.51% | 5.69% | 4.74% | (6.76%) | 7.13% | 8.97% | 8.99% | 8.97% | 11.16% | 9.35% | |
| 3.91% | 1.66% | 1.20% | (1.57%) | 1.87% | 2.75% | 2.76% | 2.68% | 3.28% | 2.78% | |
ROIC |
4.30% | 3.36% | 2.16% | (0.17%) | 2.55% | 4.83% | 4.53% | 5.01% | 5.63% | 6.10% |
Return on Tangible Assets |
4.91% | 2.57% | 1.96% | (2.78%) | 3.29% | 3.79% | 3.91% | 3.65% | 4.44% | 3.77% |
Average Days of Receivables |
33.90 | 29.94 | 127.94 | 64.39 | 71.80 | 58.98 | 59.18 | 54.32 | 50.89 | 42.96 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
32.89% | 24.87% | 24.53% | 14.72% | 15.04% | 14.30% | 15.59% | 16.19% | 17.68% | 17.65% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.07 | 0.06 | 0.14 | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 |
Share Based Compensation of Revenue |
0.75% | 0.46% | 0.25% | 0.12% | 0.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.91) | (1.36) | (1.47) | (1.59) | (1.98) | (1.53) | (1.17) | (1.13) | (0.99) | (0.93) |
Graham Number |
90.15 | 56.51 | 47.45 | 0.00 | 62.08 | 66.63 | 64.16 | 61.42 | 58.68 | 50.20 |
Earnings Yield |
8.22% | 3.92% | 3.34% | (4.66%) | 4.90% | 6.80% | 5.21% | 4.81% | 5.08% | 4.19% |
Free Cash Flow Yield |
(4.27%) | 10.44% | (5.66%) | (11.16%) | (14.58%) | (5.85%) | (10.62%) | (6.27%) | (6.63%) | 1.96% |
Revenue per Share |
26.89 | 34.45 | 35.81 | 75.66 | 62.23 | 58.91 | 57.52 | 58.28 | 53.14 | 51.83 |
Operating CF per Share |
7.71 | 18.87 | 7.19 | 6.22 | 1.88 | 11.18 | 9.22 | 10.70 | 7.71 | 12.65 |
Capex per Share |
(11.12) | (11.49) | (10.82) | (13.11) | (12.10) | (14.73) | (17.29) | (15.50) | (13.00) | (11.16) |
Free Cash Flow per Share |
(3.42) | 7.39 | (3.63) | (6.89) | (10.22) | (3.55) | (8.07) | (4.80) | (5.29) | 1.50 |
Cash per Share |
7.99 | 4.38 | 1.51 | 1.88 | 3.77 | 1.49 | 0.91 | 1.73 | 0.91 | 0.59 |
Shareholders Equity per Share |
54.89 | 51.24 | 46.76 | 46.66 | 49.94 | 47.77 | 46.20 | 45.56 | 37.79 | 35.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
54.89 | 51.24 | 46.76 | 46.66 | 49.94 | 47.77 | 46.20 | 45.56 | 37.79 | 35.00 |
Free Cash Flow |
(246.48) | 530.57 | (256.66) | (451.96) | (604.24) | (199.02) | (437.78) | (237.06) | (253.69) | 70.98 |
Working Capital |
262.19 | (367.62) | 196.27 | 284.70 | (1,497.28) | (40.95) | (220.00) | (98.88) | (158.85) | (95.07) |
Capital Expenditures |
(802.56) | (825.21) | (765.87) | (859.42) | (715.63) | (825.10) | (938.15) | (765.91) | (623.65) | (529.53) |
Net Current Asset Value |
(5,276.27) | (6,927.14) | (6,678.75) | (6,430.20) | (8,196.67) | (5,189.89) | (4,804.28) | (4,266.37) | (3,767.63) | (3,386.55) |
EV/EBIT |
18.37 | 22.02 | 33.13 | 0.00 | 27.72 | 14.65 | 18.14 | 16.75 | 16.96 | 16.48 |
Capex to Sales |
0.41 | 0.33 | 0.30 | 0.17 | 0.19 | 0.25 | 0.30 | 0.27 | 0.24 | 0.22 |
Price to Operating Income |
12.19 | 12.50 | 15.47 | 0.00 | 11.21 | 8.04 | 11.08 | 10.58 | 11.15 | 11.50 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.04 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 |
Cash ROIC |
(3.06%) | 6.49% | (2.95%) | (4.93%) | (6.36%) | (3.53%) | (8.37%) | (5.12%) | (6.51%) | 2.16% |
Accounts Receivable Turnover |
10.13 | 4.54 | 2.87 | 6.20 | 5.86 | 6.35 | 6.68 | 7.35 | 7.90 | 7.71 |
Accounts Payable Turnover |
2.39 | 4.28 | 2.48 | 1.57 | 1.47 | 1.46 | 1.58 | 1.76 | 1.72 | 2.27 |
Inventory Turnover |
5.31 | 13.47 | 0.00 | 11.42 | 7.63 | 6.41 | 6.82 | 9.42 | 11.27 | 12.61 |
Average Days of Payables |
165.57 | 60.60 | 101.03 | 302.43 | 299.32 | 246.25 | 226.41 | 216.70 | 234.72 | 169.73 |
Days of Inventory on Hand |
68.82 | 29.76 | 0.00 | 35.17 | 53.36 | 53.23 | 54.02 | 48.74 | 33.93 | 27.57 |
Average Receivables |
191.61 | 545.75 | 881.73 | 799.46 | 628.50 | 519.45 | 467.21 | 391.96 | 322.47 | 319.14 |
Average Payables |
208.33 | 268.91 | 504.50 | 507.73 | 292.33 | 235.11 | 243.96 | 238.65 | 206.49 | 174.76 |
Average Inventory |
93.79 | 85.38 | — | 70.00 | 56.50 | 53.50 | 56.50 | 44.50 | 31.50 | 31.50 |
Average Assets |
11,251.20 | 11,971.41 | 12,533.26 | 12,980.94 | 10,750.56 | 8,452.95 | 7,763.89 | 6,797.40 | 5,909.10 | 5,469.91 |
Average Common Equity |
3,821.27 | 3,495.73 | 3,184.40 | 3,006.29 | 2,814.39 | 2,590.43 | 2,378.75 | 2,032.00 | 1,736.84 | 1,626.80 |
Columns are period end dates