Skyworks Solutions, Inc.

SWKS Technology Semiconductors

Skyworks Solutions, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $4.1 billion, down 2.18% from fiscal 2024. In the quarter to June 2026, revenue fell 3.13%, EPS fell 67.1%, free cash flow fell 106.9% and total debt fell 50.1%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

76.42 1.72 +2.30%
Market cap
$17.6B
P/E
38.3×
Fwd P/E
45.2×
Dividend yield
2.85%
F-score
6/9
Altman Z
5.29
Beneish M
−2.90
Dividend safety
68/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21 Sep '22 Sep '23 Sep '24 Sep '25
Revenue
3,289.00 3,651.40 3,868.00 3,376.80 3,355.70 5,109.10 5,485.50 4,772.40 4,178.00 4,086.90
Revenue Growth
0.94% 11.02% 5.93% (12.70%) (0.62%) 52.25% 7.37% (13.00%) (12.45%) (2.18%)
Cost of Revenue
1,623.80 1,809.60 1,917.30 1,773.00 1,742.80 2,596.70 2,881.20 2,665.10 2,457.20 2,404.80
Gross Profit
1,665.20 1,841.80 1,950.70 1,603.80 1,612.90 2,512.40 2,604.30 2,107.30 1,720.80 1,682.10
R&D Expenses
312.40 355.20 404.50 424.10 464.10 532.30 617.90 606.80 631.70 785.50
SG&A Expenses
195.90 204.60 207.80 198.30 231.40 322.50 329.80 314.00 300.80 371.50
Operating Income
1,118.70 1,253.80 1,319.30 952.00 891.80 1,612.70 1,527.00 1,125.00 637.40 500.00
Non-operating Income/Expense
81.90 3.20 12.80 9.00 (0.10) (14.00) (50.40) (46.20) (1.00) 26.70
Non-operating Interest Expenses
— — — 0.00 0.00 13.40 47.90 64.40 30.70 27.10
EBT
1,200.60 1,257.00 1,332.10 961.00 891.70 1,598.70 1,476.60 1,078.80 636.40 526.70
Income Tax Provision
205.40 246.80 413.70 107.40 76.90 100.40 201.40 96.00 40.40 49.60
Income after Tax
995.20 1,010.20 918.40 853.60 814.80 1,498.30 1,275.20 982.80 596.00 477.10
Dividends (Preferred)
0.00 — 0.00 — — 0.00 — 0.00 — —
Net Income Common
995.20 1,010.20 918.40 853.60 814.80 1,498.30 1,275.20 982.80 596.00 477.10
EPS (Basic)
5.27 5.48 5.06 4.92 4.84 9.07 7.85 6.17 3.72 3.09
EPS (Diluted)
5.18 5.41 5.01 4.89 4.80 8.97 7.81 6.13 3.69 3.08
Shares (Basic, Weighted)
188.70 184.30 181.30 173.50 168.50 165.20 162.40 159.40 160.10 154.40
Shares (Diluted, Weighted)
192.10 186.70 183.20 174.50 169.90 167.00 163.30 160.30 161.50 155.10
Gross Margin
50.63% 50.44% 50.43% 47.49% 48.06% 49.18% 47.48% 44.16% 41.19% 41.16%
EBIT Margin
34.01% 34.34% 34.11% 28.19% 26.58% 31.57% 27.84% 23.57% 15.26% 12.23%
EBT margin
36.50% 34.43% 34.44% 28.46% 26.57% 31.29% 26.92% 22.60% 15.23% 12.89%
Net Profit Margin
30.26% 27.67% 23.74% 25.28% 24.28% 29.33% 23.25% 20.59% 14.27% 11.67%
Free Cash Flow Margin
26.83% 31.25% 21.45% 27.96% 24.02% 21.92% 16.68% 33.95% 39.29% 26.33%
EBITDA
1,366.50 1,508.60 1,618.50 1,323.60 1,256.10 2,050.50 2,221.10 1,742.70 1,091.20 964.90
EBIT
1,118.70 1,253.80 1,319.30 952.00 891.80 1,612.70 1,527.00 1,125.00 637.40 500.00
Income from Continuous Operations
995.20 1,010.20 918.40 853.60 814.80 1,498.30 1,275.20 982.80 596.00 477.10
Consolidated Net Income/Loss
995.20 1,010.20 918.40 853.60 814.80 1,498.30 1,275.20 982.80 596.00 477.10
EPS (Basic, from Continuous Ops)
5.27 5.48 5.07 4.92 4.84 9.07 7.85 6.17 3.72 3.09
EPS (Basic, Consolidated)
5.27 5.48 5.07 4.92 4.84 9.07 7.85 6.17 3.72 3.09
EPS (Diluted, from Cont. Ops)
5.18 5.41 5.01 4.89 4.80 8.97 7.81 6.13 3.69 3.08
Shares (Diluted, Average)
192.10 186.70 183.20 174.50 169.90 167.00 163.30 160.30 161.50 155.10
EPS (Diluted, Consolidated)
5.18 5.41 5.01 4.89 4.80 8.97 7.81 6.13 3.69 3.08
EBITDA Margin
41.55% 41.32% 41.84% 39.20% 37.43% 40.13% 40.49% 36.52% 26.12% 23.61%
Operating Cash Flow Margin
32.77% 39.88% 32.59% 40.49% 35.89% 34.68% 25.97% 38.90% 43.67% 31.83%

Fold the line items

In millions of $ except per-share values · columns are period end dates