stockrow
Friday 6 November 2026
Export SWBI’s income statement to Excel — free account
Smith & Wesson Brands, Inc.
SWBI Industrials Aerospace & Defense
Smith & Wesson Brands, Inc.’s revenue for fiscal 2026 (year ended April 2026) was $523.8 million, up 10.4% from fiscal 2025.
- Revenue
- +32.3%
- EPS
- +175.0%
- Free cash flow
- −67.5%
- Total debt
- −44.4%
Quarter to July 2026, against a year earlier
14.16
0.18
−1.26%
Follow SWBI
Alert me
| Apr '17 | Apr '18 | Apr '19 | Apr '20 | Apr '21 | Apr '22 | Apr '23 | Apr '24 | Apr '25 | Apr '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | 6 | 4 | 5 | 8 | 6 | 3 | 6 | 3 | 8 |
P/E ratio |
8.63 | 26.16 | 25.50 | 0.00 | 3.74 | 3.47 | 15.10 | 19.73 | 34.04 | 38.85 |
Altman Z-Score |
4.55 | 2.91 | 2.72 | 2.85 | 9.31 | 8.24 | 5.10 | 5.54 | 4.13 | 5.66 |
P/S ratio |
1.20 | 0.86 | 0.98 | 0.86 | 0.90 | 0.78 | 1.16 | 1.45 | 0.89 | 1.32 |
Altman Z″-Score (non-manufacturers) |
5.67 | 4.81 | 5.15 | 5.55 | 10.84 | 12.62 | 8.81 | 8.17 | 7.95 | 7.79 |
P/FCF ratio |
12.28 | 12.28 | 17.28 | 5.59 | 3.24 | 5.89 | 0.00 | 30.79 | 0.00 | 7.63 |
P/Operating CF |
76.94 | 7.91 | 12.99 | 3.83 | 7.98 | 26.24 | 14.58 | 17.78 | 10.38 | 9.26 |
Beneish M-Score |
(1.44) | (3.11) | (2.00) | (3.36) | (3.04) | (1.97) | (2.05) | (2.92) | (2.33) | (3.48) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 53 |
P/B ratio |
2.75 | 1.24 | 1.06 | 1.18 | 3.57 | 1.86 | 1.44 | 1.94 | 1.14 | 1.83 |
Price to Tangible BV |
13.05 | 4.43 | 2.77 | 1.26 | 3.91 | 1.98 | 1.53 | 2.06 | 1.21 | 1.94 |
EV/Sales |
1.37 | 1.13 | 1.31 | 1.15 | 0.90 | 0.77 | 1.33 | 1.62 | 1.24 | 1.50 |
EV/EBITDA |
4.94 | 8.63 | 8.72 | 7.38 | 2.71 | 2.35 | 7.98 | 10.88 | 10.52 | 12.94 |
EV/Operating CF |
10.01 | 11.08 | 11.08 | 6.41 | 3.02 | 4.80 | 38.07 | 8.12 | (81.20) | 6.86 |
EV/FCF |
14.04 | 16.04 | 23.14 | 7.42 | 3.25 | 5.82 | (8.72) | 34.33 | (22.13) | 8.65 |
Quick Ratio |
1.19 | 1.09 | 1.15 | 1.44 | 1.44 | 2.08 | 1.26 | 1.29 | 1.22 | 1.03 |
Current Ratio |
2.11 | 2.69 | 2.68 | 3.03 | 2.13 | 3.68 | 3.35 | 3.04 | 4.16 | 3.20 |
Net Debt/EBITDA |
0.62 | 2.02 | 2.21 | 0.90 | (0.21) | (0.29) | 0.10 | 0.18 | 1.57 | 0.30 |
Debt/Assets |
27.53% | 28.02% | 26.23% | 27.28% | 8.69% | 7.56% | 11.41% | 13.04% | 20.16% | 10.00% |
Debt/Equity |
0.55 | 0.49 | 0.45 | 0.51 | 0.15 | 0.10 | 0.16 | 0.19 | 0.30 | 0.14 |
Asset Turnover |
1.28 | 0.79 | 0.64 | 0.71 | 1.80 | 1.83 | 0.92 | 0.96 | 0.83 | 0.98 |
Operating CF/Net income |
0.97 | 3.06 | 3.10 | (1.55) | 1.25 | 0.71 | 0.45 | 2.58 | (0.54) | 6.18 |
Capex/Depreciation |
(0.71) | (0.37) | (1.02) | (0.40) | (0.70) | (0.80) | (2.86) | (2.50) | (0.60) | (0.75) |
Interest Coverage |
23.30 | 2.42 | 4.45 | 4.33 | 81.56 | 117.87 | 146.24 | 22.92 | 5.17 | 6.07 |
| 36.48% | 4.94% | 4.25% | (14.73%) | 77.14% | 62.05% | 9.90% | 10.54% | 3.48% | 4.93% | |
| 18.17% | 2.63% | 2.44% | (8.18%) | 42.87% | 41.21% | 7.10% | 7.39% | 2.36% | 3.45% | |
ROIC |
22.78% | 2.90% | 4.50% | 6.82% | 103.96% | 56.70% | 7.70% | 7.10% | 3.24% | 4.63% |
Return on Tangible Assets |
40.35% | 6.12% | 4.97% | (14.89%) | 88.68% | 51.97% | 8.88% | 9.28% | 2.96% | 4.57% |
Average Days of Receivables |
48.13 | 36.84 | 66.25 | 43.06 | 23.55 | 27.30 | 42.90 | 41.57 | 43.01 | 31.10 |
Research and Development Expense of Revenue |
1.13% | 1.87% | 1.66% | 1.39% | 0.71% | 0.84% | 1.58% | 1.35% | 2.02% | 1.97% |
Selling, General and Administrative Expense of Revenue |
18.28% | 25.93% | 19.69% | 20.40% | 11.51% | 13.38% | 20.58% | 19.36% | 20.28% | 19.39% |
Intangible Assets out of Total Assets |
0.39 | 0.41 | 0.36 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
Share Based Compensation of Revenue |
0.95% | 1.29% | 1.44% | 0.45% | 0.44% | 0.52% | 1.06% | 1.06% | 1.60% | 1.59% |
Graham Net Nets |
(0.07) | (0.10) | (0.05) | 0.11 | 0.09 | 0.28 | 0.24 | 0.14 | 0.21 | 0.15 |
Graham Number |
18.82 | 8.06 | 7.90 | 0.00 | 22.59 | 26.50 | 12.29 | 13.00 | 7.26 | 8.73 |
Earnings Yield |
11.59% | 3.82% | 3.92% | (13.45%) | 26.72% | 28.82% | 6.62% | 5.07% | 2.94% | 2.57% |
Free Cash Flow Yield |
8.15% | 8.14% | 5.79% | 17.87% | 30.84% | 16.97% | (13.19%) | 3.25% | (6.25%) | 13.11% |
Revenue per Share |
16.15 | 11.23 | 8.83 | 9.63 | 19.39 | 18.30 | 10.45 | 11.70 | 10.67 | 11.79 |
Operating CF per Share |
2.21 | 1.14 | 1.05 | 1.72 | 5.77 | 2.92 | 0.37 | 2.33 | (0.16) | 2.57 |
Capex per Share |
(0.63) | (0.35) | (0.55) | (0.23) | (0.41) | (0.51) | (1.96) | (1.78) | (0.43) | (0.53) |
Free Cash Flow per Share |
1.57 | 0.79 | 0.50 | 1.49 | 5.37 | 2.41 | (1.59) | 0.55 | (0.59) | 2.04 |
Cash per Share |
1.10 | 0.90 | 0.75 | 2.27 | 2.07 | 2.56 | 1.17 | 1.33 | 0.57 | 0.75 |
Shareholders Equity per Share |
7.03 | 7.81 | 8.16 | 7.04 | 4.88 | 7.63 | 8.39 | 8.73 | 8.37 | 8.48 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
7.03 | 7.81 | 8.16 | 7.04 | 4.88 | 7.63 | 8.39 | 8.73 | 8.37 | 8.48 |
Free Cash Flow |
88.06 | 42.60 | 27.33 | 81.87 | 293.07 | 113.70 | (73.05) | 25.25 | (26.40) | 90.59 |
Working Capital |
167.20 | 169.68 | 187.40 | 263.48 | 142.60 | 238.65 | 204.71 | 192.95 | 210.63 | 166.04 |
Capital Expenditures |
(35.51) | (19.04) | (29.77) | (12.87) | (22.26) | (24.12) | (89.78) | (81.49) | (19.17) | (23.61) |
Net Current Asset Value |
(76.43) | (52.55) | (23.66) | 51.06 | 88.25 | 190.64 | 135.25 | 109.82 | 90.11 | 105.20 |
EV/EBIT |
6.18 | 25.26 | 14.53 | 12.07 | 2.98 | 2.63 | 13.16 | 18.40 | 24.56 | 26.81 |
Capex to Sales |
0.04 | 0.03 | 0.06 | 0.02 | 0.02 | 0.03 | 0.19 | 0.15 | 0.04 | 0.05 |
Price to Operating Income |
5.41 | 19.35 | 10.85 | 9.10 | 2.97 | 2.66 | 11.44 | 16.51 | 17.75 | 23.63 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.34 | 0.33 | 0.16 | 0.22 | 0.22 | 0.22 | 0.15 | 0.13 | 0.13 | 0.13 |
Cash ROIC |
13.11% | 6.27% | 3.98% | 11.51% | 70.08% | 21.91% | (14.61%) | 4.71% | (5.17%) | 19.64% |
Accounts Receivable Turnover |
10.09 | 6.73 | 6.48 | 7.07 | 16.19 | 13.00 | 7.92 | 9.13 | 8.12 | 10.42 |
Accounts Payable Turnover |
10.67 | 9.44 | 9.68 | 10.85 | 13.74 | 11.21 | 9.72 | 9.61 | 10.11 | 12.46 |
Inventory Turnover |
5.04 | 2.88 | 2.11 | 2.72 | 6.70 | 4.55 | 2.07 | 2.24 | 1.98 | 2.21 |
Average Days of Payables |
36.95 | 29.85 | 38.76 | 31.57 | 34.30 | 22.40 | 41.36 | 40.42 | 28.24 | 32.97 |
Days of Inventory on Hand |
91.04 | 136.16 | 178.41 | 104.05 | 46.94 | 101.89 | 199.10 | 155.09 | 199.41 | 149.01 |
Average Receivables |
89.47 | 90.17 | 74.31 | 74.92 | 65.41 | 66.50 | 60.48 | 58.67 | 58.48 | 50.28 |
Average Payables |
49.48 | 43.53 | 34.60 | 33.53 | 44.41 | 43.69 | 33.42 | 39.31 | 34.36 | 30.73 |
Average Inventory |
104.74 | 142.52 | 158.56 | 133.76 | 91.11 | 107.57 | 156.89 | 168.81 | 175.17 | 173.05 |
Average Assets |
703.77 | 766.55 | 755.92 | 748.15 | 587.95 | 471.93 | 519.39 | 559.36 | 568.52 | 536.19 |
Average Common Equity |
350.49 | 407.66 | 433.30 | 415.78 | 326.75 | 313.45 | 372.57 | 392.27 | 386.18 | 374.51 |
Columns are period end dates