stockrow
Wednesday 11 November 2026
Export SURG’s income statement to Excel — free account
SurgePays, Inc.
SURGCommunication Services Telecom Services
SurgePays, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $57.0 million, down 6.44% from fiscal 2024.
- Revenue
- +40.7%
- EPS
- +113.9%
- Free cash flow
- +57.0%
- Total debt
- −38.8%
Quarter to June 2026, against a year earlier
0.16
0.01
+6.67%
Follow SURG
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 2 | 1 | 4 | 3 | 5 | 6 | 2 | 3 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.90 | 0.00 | 0.00 |
Altman Z-Score |
(9.58) | 486.96 | 154.28 | 57.02 | (3.21) | (0.34) | 4.00 | 8.92 | (4.07) | (23.22) |
P/S ratio |
0.00 | 0.00 | 101.67 | 56.05 | 0.23 | 0.17 | 0.68 | 0.74 | 0.56 | 0.59 |
Altman Z″-Score (non-manufacturers) |
(33.57) | 0.00 | (7.59) | (11.40) | (32.45) | (6.39) | (2.33) | 7.28 | (15.39) | (73.38) |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 869.09 | 10.12 | 0.00 | 0.00 |
Beneish M-Score |
— | 3.19 | 30.82 | 6.46 | (5.69) | 14.24 | (1.23) | (1.37) | — | — |
P/Operating CF |
0.00 | 0.00 | (1,287.19) | (914.27) | (13.28) | (1.09) | 17.35 | 51.71 | (4.31) | (9.41) |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.49 | 16.08 | 3.56 | 2.23 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 122.57 | 4.11 | 3.24 | 0.00 |
EV/Sales |
0.00 | 0.00 | 101.71 | 56.34 | 0.28 | 0.25 | 0.70 | 0.67 | 0.47 | 0.74 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49.03 | 4.61 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | (1,525.99) | (222.02) | (3.48) | (0.85) | 107.41 | 8.94 | (1.34) | (1.98) |
EV/FCF |
0.00 | 0.00 | (1,525.99) | (204.50) | (3.48) | (0.85) | 899.77 | 9.19 | (1.30) | (1.93) |
Quick Ratio |
0.05 | 0.46 | 0.14 | 0.48 | 0.05 | 0.95 | 0.69 | 1.90 | 2.61 | 0.33 |
Current Ratio |
0.19 | 1.06 | 0.64 | 0.51 | 0.08 | 1.39 | 1.17 | 2.63 | 2.95 | 0.38 |
Net Debt/EBITDA |
(0.97) | 0.74 | (0.45) | (1.03) | (0.37) | 0.55 | (1.16) | (0.71) | 0.25 | (0.12) |
Debt/Assets |
97.19% | 46.51% | 26.32% | 80.15% | 42.98% | 28.27% | 14.77% | 1.10% | 9.74% | 66.10% |
Debt/Equity |
(1.26) | (2.32) | (0.54) | (1.70) | (0.29) | 1.55 | 0.98 | 0.02 | 0.15 | (0.37) |
Asset Turnover |
1.20 | 4.95 | 4.26 | 3.66 | 6.29 | 3.81 | 4.54 | 3.61 | 1.85 | 3.51 |
Operating CF/Net income |
0.15 | 0.08 | 0.66 | 0.77 | 0.40 | 1.13 | (1.17) | 0.50 | 0.47 | 0.59 |
Capex/Depreciation |
0.00 | 0.00 | (2.22) | (0.65) | 0.00 | (0.01) | (0.63) | (0.25) | (0.24) | 0.00 |
Interest Coverage |
(3.29) | 8.51 | (10.93) | (34.22) | (2.11) | (1.56) | 0.34 | 31.65 | (78.43) | (17.04) |
| 749.28% | (226.39%) | 117.55% | 251.58% | 138.88% | 377.13% | (15.71%) | 123.01% | (209.45%) | 51,089.09% | |
| (167.19%) | 101.87% | (43.04%) | (120.07%) | (123.87%) | (100.88%) | (2.54%) | 54.31% | (138.78%) | (222.02%) | |
ROIC |
0.00% | 0.00% | 0.00% | (164.10%) | 0.00% | (134.75%) | 12.76% | 82.79% | (565.13%) | 0.00% |
Return on Tangible Assets |
139.96% | 1,350.85% | 90.59% | 265.25% | 75.65% | (330.44%) | (14.35%) | 98.07% | (368.73%) | 333.76% |
Average Days of Receivables |
13.99 | 0.15 | 4.95 | 43.33 | 1.21 | 23.23 | 27.72 | 25.38 | 17.99 | 25.92 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
99.17% | 38.28% | 52.87% | 41.41% | 23.19% | 23.82% | 10.56% | 12.23% | 45.10% | 35.24% |
Intangible Assets out of Total Assets |
0.46 | 0.31 | 0.23 | 0.56 | 0.68 | 0.22 | 0.13 | 0.09 | 0.20 | 0.10 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 1.04% | 1.28% | 0.34% | 0.01% | 0.12% | 1.77% | 14.41% | 5.76% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | (0.01) | (1.33) | (0.23) | (0.02) | 0.20 | 0.27 | (0.50) |
Graham Number |
0.00 | 0.00 | 0.10 | 0.31 | 23.84 | 0.00 | 0.00 | 8.06 | 0.00 | 5.59 |
Earnings Yield |
(0.10%) | (0.10%) | (0.10%) | (0.59%) | (85.16%) | (163.79%) | (0.60%) | 20.42% | (131.46%) | (108.38%) |
Free Cash Flow Yield |
0.00% | 0.00% | (0.07%) | (0.49%) | (34.41%) | (173.30%) | 0.12% | 9.88% | (64.51%) | (65.08%) |
Revenue per Share |
3.68 | 0.18 | 0.19 | 0.27 | 25.50 | 11.65 | 9.81 | 9.62 | 3.18 | 2.84 |
Operating CF per Share |
(0.79) | 0.00 | (0.01) | (0.07) | (2.03) | (3.49) | 0.06 | 0.72 | (1.11) | (1.06) |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | (0.06) | (0.02) | (0.03) | 0.00 |
Free Cash Flow per Share |
(0.79) | 0.00 | (0.02) | (0.07) | (2.03) | (3.50) | 0.01 | 0.70 | (1.14) | (1.06) |
Cash per Share |
0.07 | 0.02 | 0.01 | 0.00 | 0.32 | 1.43 | 0.57 | 1.03 | 0.67 | 0.10 |
Shareholders Equity per Share |
(2.03) | (0.01) | (0.02) | (0.05) | (5.03) | 0.81 | 0.41 | 1.99 | 0.80 | (0.77) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(2.03) | (0.01) | (0.02) | (0.05) | (5.03) | 0.81 | 0.41 | 1.99 | 0.80 | (0.77) |
Free Cash Flow |
(0.70) | 0.23 | (1.35) | (6.76) | (4.33) | (15.34) | 0.09 | 10.01 | (21.83) | (21.31) |
Working Capital |
(3.30) | 0.18 | (1.73) | (3.48) | (14.41) | 3.89 | 4.10 | 20.66 | 11.81 | (11.21) |
Capital Expenditures |
0.00 | (0.15) | (0.33) | (0.23) | (0.01) | (0.05) | (0.70) | (0.28) | (0.52) | (0.02) |
Net Current Asset Value |
(3.41) | (0.70) | (3.01) | (11.11) | (16.80) | (2.06) | (1.32) | 19.84 | 9.16 | (16.94) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 134.44 | 4.88 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 129.86 | 5.37 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
30.08 | 0.27 | 4.83 | 1.19 | 14.31 | 22.93 | 1.72 | 3.06 | 3.65 | 12.80 |
Cash ROIC |
(130.54%) | 10.91% | 287.41% | (185.20%) | 62.75% | (99.96%) | 0.55% | 23.01% | (71.83%) | 274.62% |
Accounts Receivable Turnover |
36.15 | 204.09 | 143.68 | 15.78 | 33.62 | 29.77 | 19.48 | 14.62 | 9.71 | 16.17 |
Accounts Payable Turnover |
4.35 | 6.55 | 3.46 | 5.73 | 7.86 | 5.42 | 13.94 | 13.53 | 12.96 | 9.34 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 22.89 | 19.79 | 13.90 | 10.03 | 13.89 | 63.70 |
Average Days of Payables |
102.51 | 76.48 | 138.59 | 74.80 | 60.31 | 64.99 | 25.37 | 26.93 | 20.01 | 55.85 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 1.25 | 35.44 | 37.78 | 32.53 | 8.65 | 1.83 |
Average Receivables |
0.09 | 0.07 | 0.11 | 1.63 | 1.62 | 1.72 | 6.24 | 9.38 | 6.27 | 3.52 |
Average Payables |
0.64 | 1.24 | 2.48 | 3.95 | 6.61 | 8.29 | 7.75 | 7.50 | 5.80 | 7.23 |
Average Inventory |
— | — | — | — | 2.27 | 2.27 | 7.77 | 10.12 | 5.41 | 1.06 |
Average Assets |
2.75 | 2.72 | 3.58 | 7.04 | 8.66 | 13.41 | 26.75 | 37.96 | 32.95 | 16.25 |
Average Common Equity |
(0.61) | (1.22) | (1.31) | (3.36) | (7.72) | (3.59) | 4.33 | 16.76 | 21.83 | (0.07) |
Columns are period end dates