Scorpio Tankers Inc.

STNG Energy Oil & Gas Midstream

Scorpio Tankers Inc.’s revenue for fiscal 2025 (year ended December 2025) was $938.2 million, down 24.6% from fiscal 2024. In the quarter to June 2026, revenue grew 77.5%, EPS grew 432.7%, free cash flow grew 490.3% and total debt fell 14.9%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

81.45 1.40 −1.69%
Market cap
$4.2B
P/E
4.6×
Fwd P/E
5.7×
Dividend yield
2.17%
F-score
6/9
Altman Z
3.33
Beneish M
−2.26
Dividend safety
82/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
100.00 186.46 593.65 202.30 187.51 234.42 376.87 355.55 406.74 751.96
Receivables
42.33 65.46 69.72 78.17 33.02 38.07 276.70 203.50 150.18 180.80
Inventory
6.12 9.71 8.30 8.65 9.26 8.78 15.62 7.82 10.17 11.92
Other current assets
9.00 18.00 16.00 14.00 12.00 8.00 18.00 — — 153.62
Total current assets
157.52 279.35 687.34 302.98 242.22 289.23 687.35 577.08 576.32 1,108.37
Property, Plant, Equpment (Net)
3,051.17 4,145.47 3,997.79 4,008.16 4,002.89 3,842.07 3,089.25 3,577.94 3,190.82 2,741.44
Goodwill and Intangible Assets (Total)
— 11.48 11.54 11.54 8.90 8.90 8.20 8.20 8.20 8.20
Long-term assets (Other)
21.50 62.07 87.50 143.43 97.44 109.75 84.54 65.44 58.31 59.83
Total non-current assets
3,072.67 4,219.02 4,096.82 4,861.03 4,916.41 4,724.74 3,871.81 3,651.57 3,257.33 2,809.47
Total Assets
3,230.19 4,498.38 4,784.16 5,164.01 5,158.62 5,013.97 4,559.16 4,228.65 3,833.65 3,917.84
Accounts Payable
9.28 13.04 11.87 23.12 12.86 35.08 28.75 10.00 32.21 34.03
Accrued Expenses
23.02 32.84 22.97 41.45 32.19 24.91 91.51 72.68 73.59 65.61
Current Part of Debt
353.01 113.04 297.93 235.48 172.71 235.28 31.50 220.97 122.80 —
Current Part of Capital Lease
— 50.15 114.43 122.23 131.74 178.06 269.15 206.76 8.59 19.12
Total current liabilities
385.32 209.06 447.20 486.23 406.18 527.84 473.25 510.40 237.19 118.76
Long Term Debt (Total)
1,529.67 2,604.01 2,497.95 2,194.76 2,110.89 2,128.34 707.64 1,160.57 730.58 600.08
Non-current Liabilities (Other)
— 0.00 0.00 0.00 0.00 — — 3.97 — —
Total non-current liabilities
1,529.67 2,604.01 2,497.95 2,700.79 2,686.68 2,649.20 1,579.10 1,164.54 730.58 600.08
Total liabilities
1,914.99 2,813.08 2,945.15 3,187.02 3,092.86 3,177.04 2,052.36 1,674.95 967.77 718.84
Additional Paid In Capital
1,756.77 2,283.59 2,648.60 2,842.45 2,850.21 2,855.80 3,049.73 3,097.05 3,159.55 3,231.18
Common Stock (Net)
2.25 3.77 5.78 0.65 0.66 0.66 0.73 0.75 0.76 0.78
Retained Earnings
— (158.24) (348.31) (399.05) (304.92) (539.36) 97.89 587.13 1,172.39 1,434.16
Treasury Stock
443.82 443.82 467.06 467.06 480.17 480.17 641.55 1,131.23 1,466.82 1,467.13
Common Equity (Total)
1,315.20 1,685.30 1,839.01 1,976.99 2,065.77 1,836.93 2,506.81 2,553.71 2,865.88 3,199.00
Shareholders Equity (Total)
1,315.20 1,685.30 1,839.01 1,976.99 2,065.77 1,836.93 2,506.81 2,553.71 2,865.88 3,199.00
Shareholders Equity and Liabilities (Total)
3,230.19 4,498.38 4,784.16 5,164.01 5,158.62 5,013.97 4,559.16 4,228.65 3,833.65 3,917.84
Shares (Common)
17.46 32.65 51.40 58.20 58.09 58.37 61.26 53.11 49.92 51.76
Shareholders Equity (Tangible)
1,315.20 1,673.82 1,827.47 1,965.45 2,056.87 1,828.03 2,498.61 2,545.51 2,857.68 3,190.80
Net Debt
1,782.68 2,530.59 2,202.23 2,227.94 2,096.08 2,129.19 362.27 1,025.98 446.64 (151.87)
Total Debt
1,882.68 2,717.05 2,795.89 2,430.24 2,283.59 2,363.62 739.14 1,381.53 853.38 600.08

Fold the line items

In millions of $ except per-share values · columns are period end dates