Steel Dynamics, Inc.

STLD Basic Materials Steel

Steel Dynamics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $18.2 billion, up 3.63% from fiscal 2024. In the quarter to June 2026, revenue grew 33.4%, EPS grew 84.6%, free cash flow grew 2,189.9% and total debt rose 10.6%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

239.95 0.81 +0.34%
Market cap
$34.3B
P/E
21.6×
Fwd P/E
17.8×
Dividend yield
0.87%
F-score
5/9
Altman Z
5.03
Beneish M
−2.40
Dividend safety
71/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
769.88 737.28 2,122.10 2,256.63 1,243.87 1,368.62 1,643.63 1,057.00 1,028.65 841.48
Receivables
1,682.66 1,417.20 1,608.31 2,056.05 1,916.43 971.92 844.34 1,043.76 868.84 729.78
Inventory
3,738.52 3,113.73 2,894.63 3,129.96 3,531.13 1,843.55 1,689.04 1,859.17 1,519.35 1,275.21
Other current assets
293.12 163.13 162.79 195.37 209.59 74.36 76.01 72.73 91.51 83.20
Total current assets
6,484.17 5,431.34 6,787.83 7,638.02 6,901.02 4,258.45 4,253.03 4,032.66 3,508.34 2,929.68
Property, Plant, Equpment (Net)
8,569.47 8,117.99 6,734.22 5,373.67 4,751.43 4,105.57 3,135.89 2,945.77 2,675.90 2,787.22
Goodwill and Intangible Assets (Total)
808.76 704.71 735.23 769.57 749.18 781.80 780.82 699.97 643.80 677.33
Long-term assets (Other)
557.38 681.20 651.15 378.73 129.60 119.74 106.04 25.17 27.68 29.51
Total non-current assets
9,935.61 9,503.90 8,120.59 6,521.97 5,630.21 5,007.12 4,022.74 3,670.91 3,347.39 3,494.06
Total Assets
16,419.78 14,935.23 14,908.42 14,159.98 12,531.23 9,265.56 8,275.77 7,703.56 6,855.73 6,423.73
Accounts Payable
1,231.36 979.91 1,088.33 1,017.24 1,280.56 769.46 513.34 550.75 489.45 395.20
Accrued Expenses
788.93 739.90 778.46 951.20 835.89 400.05 401.98 436.68 346.58 308.39
Current Part of Debt
34.66 426.99 459.99 57.33 97.17 86.89 89.36 24.23 28.80 3.63
Current Part of Taxes to Pay
67.32 3.78 5.52 6.52 13.75 2.39 2.01 7.47 3.70 5.59
Total current liabilities
2,122.25 2,150.58 2,332.30 2,032.30 2,227.37 1,258.79 1,006.70 1,019.14 868.52 712.82
Long Term Debt (Total)
4,176.51 2,804.02 2,611.07 3,013.24 3,008.70 3,015.78 2,644.99 2,352.49 2,353.15 2,353.19
Long Term Tax Liability (Deferred)
1,004.38 902.19 944.77 889.10 854.91 536.29 484.17 435.84 305.95 448.38
Minority Interests
141.23 171.21 171.21 181.50 211.41 158.61 143.61 111.24 111.24 111.24
Non-current Liabilities (Other)
186.23 133.20 180.76 129.54 120.09 106.48 75.06 8.87 21.81 20.65
Total non-current liabilities
5,508.34 4,010.62 3,907.81 4,213.39 4,195.11 3,817.16 3,347.83 2,908.44 2,792.15 2,933.46
Total liabilities
7,630.60 6,161.20 6,240.11 6,245.68 6,422.48 5,075.95 4,354.52 3,927.57 3,660.66 3,646.27
Additional Paid In Capital
1,248.63 1,229.82 1,217.61 1,212.57 1,218.93 1,207.39 1,181.01 1,160.05 1,141.53 1,132.75
Common Stock (Net)
0.65 0.65 0.65 0.65 0.65 0.65 0.65 0.65 0.64 0.64
Retained Earnings
15,689.04 14,798.08 13,545.59 11,375.76 7,761.42 4,758.97 4,419.30 3,958.32 2,874.69 2,210.46
Treasury Stock
7,980.55 7,094.27 5,897.61 4,459.51 2,674.27 1,623.75 1,525.11 1,184.24 665.30 416.83
Common Equity (Total)
8,789.19 8,774.03 8,668.31 7,914.30 6,108.76 4,189.61 3,921.24 3,775.99 3,195.07 2,777.46
Shareholders Equity (Total)
8,789.19 8,774.03 8,668.32 7,914.30 6,108.76 4,189.61 3,921.24 3,775.99 3,195.07 2,777.46
Shareholders Equity and Liabilities (Total)
16,419.78 14,935.23 14,908.42 14,159.98 12,531.23 9,265.56 8,275.77 7,703.56 6,855.73 6,423.73
Shares (Common)
144.94 151.12 160.02 172.94 195.00 210.91 214.50 225.27 237.40 243.79
Shareholders Equity (Tangible)
7,980.42 8,069.33 7,933.08 7,144.73 5,359.58 3,407.81 3,140.43 3,076.02 2,551.27 2,100.13
Net Debt
3,441.29 2,493.73 948.96 813.94 1,862.01 1,734.06 1,090.71 1,319.72 1,353.29 1,515.34
Total Debt
4,211.16 3,231.01 3,071.06 3,070.58 3,105.88 3,102.68 2,734.34 2,376.72 2,381.94 2,356.83

Fold the line items

In millions of $ except per-share values · columns are period end dates