Sarepta Therapeutics, Inc.

SRPT Healthcare Biotechnology

Sarepta Therapeutics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 15.6% from fiscal 2024. In the quarter to June 2026, revenue fell 34.3%, EPS fell 102.5%, free cash flow fell 14.5% and total debt fell 25.6%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

17.06 0.73 −4.10%
Market cap
$1.9B
P/E
0.0×
Fwd P/E
4.4×
Dividend yield
—
F-score
3/9
Altman Z
−0.97
Beneish M
−3.41
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
(713.41) 235.24 (535.98) (703.49) (418.78) (554.13) (715.07) (361.92) (50.69) (267.26)
Depreciation & Amortization
39.23 (2.55) (1.78) 31.21 37.92 26.91 24.50 4.57 7.20 5.69
Non Cash Items (Other)
390.66 278.13 517.85 386.40 35.86 80.63 300.99 76.58 (91.05) 31.52
Accounts Receivable Change
203.76 (201.66) (185.70) (61.64) (51.65) (10.46) (41.83) (19.58) (24.24) (1.25)
Change in inventories
(301.09) (395.17) (147.71) (50.78) (83.77) (60.58) (45.93) (41.84) (70.79) (12.81)
Change in payables and accrued liability
104.27 110.65 (50.13) 147.57 23.30 42.00 122.98 90.16 12.93 7.31
Change in other assets and liabilities
71.11 (230.42) (97.54) (74.62) 13.96 583.10 (102.09) (136.64) (15.35) (9.01)
Operating Cash Flow
(205.48) (205.79) (500.99) (325.35) (443.17) 107.47 (456.46) (388.66) (232.00) (245.82)
Capital expenditures
(101.97) (136.96) (76.11) (30.82) (38.49) (82.20) (59.63) (61.16) (12.00) (5.34)
Change in intangibles (net)
(7.88) (10.00) 90.76 (1.43) 99.69 108.07 0.00 0.00 115.79 (1.52)
Net Aquisitions
— — — — — — (172.56) — — —
Short Term Investments Change (Net)
251.21 902.52 (176.46) (1,013.63) 436.01 (144.09) 521.99 (305.79) (293.29) (83.33)
Long-Term Investments Change (Net)
(71.72) 902.52 (4.00) (1,014.63) (1.80) — — (0.35) 10.70 —
Other investing activities
— — — — — (3.50) (3.08) (3.54) 644.10 —
Investing cash flow
69.64 755.56 (165.80) (1,046.88) 495.41 (121.72) 286.73 (370.49) (178.81) (90.19)
Repayment/Issuance of Debt (Net)
(162.59) (0.07) — 304.17 — 291.15 245.63 (31.35) 14.95 (7.60)
Equity Repurchase (Common, Net)
13.69 79.53 51.25 30.04 569.33 396.01 401.96 563.63 369.18 385.73
Other financial activities
(19.45) 45.35 73.76 (101.70) (7.76) (4.84) (5.03) (2.13) 503.95 31.60
Financing cash flow
(168.34) 124.81 125.00 232.51 561.57 682.32 642.55 530.15 888.08 378.13
Change in Cash
(304.18) 674.58 (541.79) (1,139.72) 613.81 668.07 472.82 (229.00) 477.27 42.12
Beginning Cash
1,118.59 444.01 985.80 2,125.52 1,511.71 843.65 370.83 599.83 122.56 80.44
Ending Cash
814.41 1,118.59 444.01 985.80 2,125.52 1,511.71 843.65 370.83 599.83 122.56
Stock Based Compensation
123.40 184.30 182.51 233.02 113.94 108.07 78.60 50.13 30.47 29.96
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
78.04 (716.61) (481.09) (39.47) (98.17) 554.06 (66.88) (107.89) (97.46) (15.77)
Investments Change (Net)
179.49 902.52 (180.46) (1,014.63) 434.21 (144.09) 521.99 (305.79) (282.60) (83.33)
Issuance/Purchase of Shares
13.69 79.53 51.25 30.04 569.33 396.01 401.96 563.63 369.18 385.73
Other line items
Revenue per Employee
2.63 1.39 0.95 0.80 0.84 0.62 0.51 0.60 0.61 0.03

Fold the line items

In millions of $ except per-share values · columns are period end dates