Saturday 17 October 2026
Export SPIR’s income statement to Excel — free account
Spire Global, Inc.
SPIR Industrials Specialty Business Services
Spire Global, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $71.6 million, down 35.2% from fiscal 2024. In the quarter to June 2026, revenue fell 5.91%, EPS fell 113.7% and free cash flow grew 25.5%, each against the same quarter a year earlier.
8.92
0.38
−4.09%
Follow SPIR
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '17 | |
|---|---|---|---|---|---|---|---|
P/E ratio |
4.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Piotroski F-Score |
5 | 3 | 4 | 1 | — | — | — |
Altman Z-Score |
(2.86) | (3.88) | (2.38) | (1.95) | (0.12) | (6.57) | — |
P/S ratio |
3.24 | 3.08 | 1.55 | 1.98 | 4.84 | 0.00 | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z″-Score (non-manufacturers) |
(8.71) | (13.55) | (6.75) | (4.61) | 0.04 | (18.65) | — |
Beneish M-Score |
(0.70) | (4.59) | (3.59) | (2.63) | 2.88 | — | — |
P/Operating CF |
(54.20) | (17.70) | 48.46 | (46.12) | (11.68) | (5,407.00) | — |
P/B ratio |
2.05 | 0.00 | 4.01 | 1.53 | 1.10 | 11.56 | — |
Price to Tangible BV |
2.62 | 0.00 | 0.00 | 5.14 | 1.80 | 11.56 | — |
EV/Sales |
3.56 | 3.80 | 2.33 | 2.41 | 3.50 | 0.00 | — |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
(4.26) | (22.72) | (6.27) | (3.73) | (2.62) | 0.00 | — |
EV/FCF |
(2.75) | (9.31) | (4.24) | (2.55) | (2.06) | 0.00 | — |
Quick Ratio |
1.19 | 0.21 | 1.03 | 2.20 | 4.79 | 1.45 | — |
Current Ratio |
1.30 | 0.61 | 1.47 | 2.46 | 5.28 | 1.68 | — |
Net Debt/EBITDA |
1.02 | (1.86) | (2.08) | (0.56) | 1.05 | (2.97) | — |
Debt/Assets |
0.00% | 50.91% | 47.69% | 39.38% | 17.62% | 169.46% | 0.00% |
Debt/Equity |
0.00 | (8.43) | 3.02 | 1.11 | 0.27 | (1.54) | — |
Asset Turnover |
0.35 | 0.51 | 0.39 | 0.26 | 0.26 | 1.28 | — |
Operating CF/Net income |
(1.17) | 0.18 | 0.47 | 0.46 | 1.52 | 0.45 | — |
Capex/Depreciation |
(2.12) | (1.00) | (0.74) | (0.86) | (1.26) | (1.77) | — |
Interest Coverage |
(12.94) | (3.40) | (3.09) | (5.65) | (5.94) | (3.84) | — |
| 101.35% | (792.12%) | (120.32%) | (70.39%) | 646.25% | 0.00% | — | |
| 25.36% | (47.76%) | (31.32%) | (36.26%) | (22.77%) | (146.34%) | — | |
ROIC |
(192.60%) | (63.99%) | (33.09%) | (40.52%) | (32.10%) | (148.21%) | — |
Return on Tangible Assets |
50.16% | (2,648.19%) | (92.95%) | (88.64%) | (24.52%) | (110.39%) | — |
Average Days of Receivables |
21.31 | 39.41 | 37.06 | 71.51 | 85.52 | 47.89 | — |
Research and Development Expense of Revenue |
51.25% | 26.47% | 28.33% | 31.19% | 72.89% | 72.84% | — |
Selling, General and Administrative Expense of Revenue |
110.89% | 65.59% | 69.41% | 103.71% | 140.33% | 80.02% | — |
Intangible Assets out of Total Assets |
0.12 | 0.13 | 0.27 | 0.25 | 0.25 | 0.02 | 0.00 |
Share Based Compensation of Revenue |
26.14% | 18.10% | 13.30% | 16.24% | 26.82% | 7.58% | — |
Graham Net Nets |
(0.02) | (0.33) | (0.85) | (0.51) | 0.15 | (0.01) | — |
Graham Number |
11.68 | 6.84 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
22.13% | (30.53%) | (45.36%) | (72.80%) | (87.09%) | (0.30%) | — |
Free Cash Flow Yield |
(39.95%) | (13.25%) | (35.41%) | (47.73%) | (35.06%) | 0.00% | — |
Revenue per Share |
2.31 | 4.57 | 4.99 | 4.05 | 5.58 | 12.94 | — |
Operating CF per Share |
(1.94) | (0.76) | (1.85) | (2.62) | (7.47) | (6.71) | — |
Capex per Share |
(1.06) | (1.10) | (0.89) | (1.20) | (2.01) | (4.73) | — |
Free Cash Flow per Share |
(3.00) | (1.86) | (2.74) | (3.82) | (9.47) | (11.44) | — |
Cash per Share |
2.65 | 0.80 | 2.09 | 4.02 | 14.07 | 7.07 | — |
Shareholders Equity per Share |
3.65 | (0.48) | 1.93 | 5.21 | 24.49 | (22.14) | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
3.65 | (0.48) | 1.93 | 5.21 | 24.49 | (22.14) | — |
Free Cash Flow |
(92.60) | (45.03) | (53.66) | (66.73) | (73.57) | (25.19) | — |
Working Capital |
21.48 | (59.43) | 22.99 | 55.88 | 106.65 | 8.99 | — |
Capital Expenditures |
(32.78) | (26.58) | (17.35) | (20.99) | (15.59) | (10.41) | — |
Net Current Asset Value |
(4.29) | (113.10) | (129.14) | (70.68) | 31.59 | (70.88) | — |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.46 | 0.24 | 0.18 | 0.30 | 0.36 | 0.37 | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | |||||||
Depreciation/Fixed assets |
0.19 | 0.42 | 0.39 | 0.44 | 0.25 | 0.29 | — |
Cash ROIC |
(47.56%) | (42.46%) | (27.84%) | (25.45%) | (20.99%) | (59.81%) | — |
Accounts Receivable Turnover |
8.89 | 10.12 | 8.21 | 5.89 | 6.24 | 0.00 | — |
Accounts Payable Turnover |
3.20 | 7.20 | 9.21 | 10.10 | 4.93 | 0.00 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
128.00 | 59.95 | 49.55 | 32.67 | 113.56 | 62.99 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
8.05 | 10.92 | 11.89 | 12.01 | 6.95 | — | — |
Average Payables |
13.23 | 9.80 | 6.41 | 5.31 | 3.80 | — | — |
Average Assets |
202.28 | 216.42 | 247.62 | 273.09 | 167.31 | 22.21 | — |
Average Common Equity |
50.62 | 13.05 | 64.46 | 140.67 | (5.89) | — | — |
Columns are period end dates