Saturday 17 October 2026
Export SPCX’s income statement to Excel — free account
Space Exploration Technologies Corp.
SPCX
Space Exploration Technologies Corp.’s revenue for fiscal 2025 (year ended December 2025) was $18.7 billion, up 33.2% from fiscal 2024. Member of the Nasdaq 100.
146.03
2.59
−1.74%
Follow SPCX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | — |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | — | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 22,000 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.85 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 10,387 | 14,015 | 18,674 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 41.18 | 42.95 | 49.39 | |||||
| EBT | — | — | — | — | — | — | — | (4,991) | 242 | (4,219) | |||||
| EBT margin, % | — | — | — | — | — | — | — | (48.05) | 1.73 | (22.59) | |||||
| Net income | — | — | — | — | — | — | — | (4,628) | 791 | (4,937) | |||||
| Depreciation | — | — | — | — | — | — | — | 6,622 | 3,908 | 6,794 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 3.76 | 4.92 | 6.38 | ||||
| Earnings | — | — | — | — | — | — | — | (1.68) | 0.28 | (1.69) | |||||
| Cash flow | — | — | — | — | — | — | — | 1.64 | 2.03 | 2.32 | |||||
| Capex | — | — | — | — | — | — | — | (1.60) | (3.92) | (7.14) | |||||
| Free cash flow | — | — | — | — | — | — | — | 0.04 | (1.89) | (4.83) | |||||
| Book value | — | — | — | — | — | — | — | 0.00 | 1.71 | 0.88 | |||||
| Shares, m | — | — | — | — | — | — | — | 2,759 | 2,848 | 2,926 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| P/B | — | — | — | — | — | — | — | 18.10 | 18.10 | 18.10 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | (21.18) | (21.18) | (21.18) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 4,520 | 5,776 | 6,785 | ||||
| Capex | — | — | — | — | — | — | — | (4,415) | (11,163) | (20,906) | |||||
| Free cash flow | — | — | — | — | — | — | — | 105 | (5,387) | (14,121) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 4,317 | 9,552 | ||||
| Total debt | — | — | — | — | — | — | — | — | 13,793 | 22,896 | |||||
| Net debt | — | — | — | — | — | — | — | — | 1,608 | (1,851) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 4,863 | 2,573 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 0.06 | (6.62) | ||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 4.50 | (224.12) | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 0.00 | (132.79) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Space Exploration Technologies Corp. vs peers (Q) = latest quarter vs a year earlier
Space Exploration Technologies Corp. (SPCX) key facts
- Strength: Space Exploration Technologies Corp.’s revenue for fiscal 2025 (year ended December 2025) was $18.7 billion, up 33.2% from fiscal 2024.
- As of October 16, 2026, SPCX traded at $146.03, a market capitalization of $2.02 trillion.
- Space Exploration Technologies Corp. pays an annual dividend of $3.59 per share, a yield of 2.46%.
- Return on equity was −132.8% and debt-to-equity 0.31.