Sow Good Inc.

SOWG Consumer Defensive Confectioners

In the quarter to June 2026, revenue fell 56.3%, EPS grew 96.5%, free cash flow fell 406.7% and total debt fell 92.9%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

2.06 0.01 −0.48%
Market cap
$41.6M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
4/9
Altman Z
−0.80
Beneish M
−2.13
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
0.07 1.48 1.50 7.09 2.19 3.35 0.28 2.41 3.72 1.47
Receivables
— 0.00 0.00 0.00 — 0.01 0.19 2.58 0.46 1.74
Inventory
— — — — 0.14 1.45 1.97 4.69 20.37 0.02
Other current assets
0.00 — — — — — — — — —
Total current assets
0.15 1.57 1.56 7.14 2.39 4.89 2.58 10.38 25.08 3.39
Property, Plant, Equpment (Net)
0.03 0.01 0.00 0.01 1.91 2.68 5.04 6.70 0.13 0.02
Long-Term Investments
0.05 138.98 — — — — — — — —
Goodwill and Intangible Assets (Total)
— — — — 8.03 6.52 1.26 4.06 0.20 0.08
Long-term assets (Other)
— — — — 0.01 0.01 0.02 0.35 0.30 0.28
Total non-current assets
0.08 138.99 141.31 0.01 9.95 9.21 6.32 11.11 29.62 0.38
Total Assets
0.24 140.56 142.87 7.15 12.34 14.10 8.90 21.49 54.70 3.78
Notes Payable
— — — — — — — 2.86 2.42 1.34
Accounts Payable
0.02 0.09 0.03 0.04 0.33 0.28 0.39 0.85 1.37 1.30
Accrued Expenses
0.02 0.01 0.01 0.01 0.26 0.08 0.44 1.51 0.98 3.12
Current Part of Taxes to Pay
— 0.09 — — — — — — — —
Other current liabilities
— — — 1.40 — — — — — —
Total current liabilities
0.04 0.19 0.66 1.45 0.62 0.40 0.89 5.77 7.36 6.19
Long Term Debt (Total)
— — — — 0.26 1.53 3.90 4.77 0.15 0.15
Minority Interests
— 138.87 140.74 — — — — — — —
Total non-current liabilities
— 138.87 140.74 — 1.66 2.88 5.20 8.44 15.34 0.15
Total liabilities
0.04 139.06 141.40 1.45 2.29 3.28 6.09 14.21 22.71 6.34
Additional Paid In Capital
34.90 36.16 36.95 37.05 44.75 54.34 58.49 66.01 94.42 100.51
Preferred Stock (Total)
— — — — — — — — — 0.00
Common Stock (Net)
0.05 0.48 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Retained Earnings
(34.75) (35.14) (35.49) (31.36) (36.68) (43.55) (55.68) (58.74) (62.44) (103.08)
Equity Equivalent
— — — — 1.98 0.03 — — — —
Common Equity (Total)
0.20 1.50 1.47 5.70 10.06 10.82 2.81 7.28 31.99 (2.56)
Shareholders Equity (Total)
0.20 1.50 1.47 5.70 10.06 10.82 2.81 7.28 31.99 (2.56)
Shareholders Equity and Liabilities (Total)
0.24 140.56 142.87 7.15 12.34 14.10 8.90 21.49 54.70 3.78
Shares (Common)
0.01 0.11 0.11 0.11 0.18 0.32 0.32 0.40 0.75 0.82
Shareholders Equity (Tangible)
0.20 1.50 1.47 5.70 2.03 4.30 1.55 3.22 31.79 (2.64)
Net Debt
(0.07) (1.48) (1.50) (7.09) (1.93) (1.82) 3.62 2.36 (3.57) (1.32)
Total Debt
— — — — 0.26 1.53 3.90 4.77 0.15 0.15

Fold the line items

In millions of $ except per-share values · columns are period end dates