Synopsys, Inc.

SNPS Technology Software Infrastructure

Synopsys, Inc.’s revenue for fiscal 2025 (year ended October 2025) was $7.1 billion, up 15.1% from fiscal 2024. In the quarter to July 2026, revenue grew 42.4%, EPS grew 88.7%, free cash flow grew 18.0% and total debt fell 30.0%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for ten consecutive years.

454.63 13.48 −2.88%
Market cap
$89.7B
P/E
79.8×
Fwd P/E
173×
Dividend yield
—
F-score
3/9
Altman Z
2.81
Beneish M
−1.92
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Oct '16 Oct '17 Oct '18 Oct '19 Oct '20 Oct '21 Oct '22 Oct '23 Oct '24 Oct '25
Revenue
2,422.53 2,724.88 3,121.06 3,360.69 3,685.28 4,204.19 4,615.71 5,318.01 6,127.44 7,054.18
Revenue Growth
8.04% 12.48% 14.54% 7.68% 9.66% 14.08% 9.79% 15.22% 15.22% 15.12%
Cost of Revenue
542.96 654.18 735.90 752.95 794.69 861.78 898.01 1,030.84 1,245.29 1,623.55
Gross Profit
1,879.57 2,070.70 2,385.16 2,607.75 2,890.59 3,342.42 3,717.70 4,287.17 4,882.15 5,430.63
R&D Expenses
856.71 908.84 1,084.82 1,136.93 1,279.02 1,504.82 1,589.85 1,849.94 2,082.36 2,479.34
SG&A Expenses
668.33 746.09 885.54 862.11 916.54 1,035.48 956.28 1,101.61 1,427.84 1,843.84
Operating Income
317.39 347.56 360.22 520.23 620.14 734.79 1,148.71 1,273.24 1,355.71 914.93
Non-operating Income/Expense
12.15 35.54 3.32 25.28 18.02 70.72 (45.26) 32.23 158.15 478.22
Non-operating Interest Expenses
4.00 7.00 5.00 7.00 4.00 2.00 9.00 2.70 36.83 446.73
EBT
329.55 383.10 363.54 545.51 638.16 805.51 1,103.45 1,305.47 1,513.86 1,393.14
Income Tax Provision
62.72 246.54 (68.97) 13.14 (25.29) 49.16 139.39 90.19 99.72 55.99
Income after Tax
266.83 136.56 432.52 532.37 663.45 756.36 964.07 1,215.28 1,414.14 1,337.15
Dividends (Preferred)
— 0.00 — — 0.00 — — — 0.00 —
Non-Controlling Interest
— — — — (0.90) (1.16) (6.16) (11.76) (27.57) 1.03
Net Income Common
266.83 136.56 432.52 532.37 664.35 757.52 984.59 1,229.89 2,263.38 1,332.22
EPS (Basic)
1.76 0.91 2.90 3.55 4.40 4.96 6.44 8.08 14.78 8.13
EPS (Diluted)
1.73 0.88 2.82 3.45 4.27 4.81 6.29 7.92 14.51 8.04
Shares (Basic, Weighted)
152.02 150.46 149.04 149.87 151.14 152.70 153.00 152.15 153.14 163.95
Shares (Diluted, Weighted)
154.72 154.87 153.39 154.19 155.71 157.34 156.49 155.20 155.94 165.66
Gross Margin
77.59% 75.99% 76.42% 77.60% 78.44% 79.50% 80.54% 80.62% 79.68% 76.98%
EBIT Margin
13.10% 12.76% 11.54% 15.48% 16.83% 17.48% 24.89% 23.94% 22.13% 12.97%
EBT margin
13.60% 14.06% 11.65% 16.23% 17.32% 19.16% 23.91% 24.55% 24.71% 19.75%
Net Profit Margin
11.01% 5.01% 13.86% 15.84% 18.03% 18.02% 21.33% 23.13% 36.94% 18.89%
Free Cash Flow Margin
21.28% 20.51% 10.39% 17.80% 22.59% 33.23% 34.66% 28.42% 20.95% 20.18%
EBITDA
524.43 537.01 569.43 784.66 891.31 1,003.16 1,450.15 1,602.55 1,758.04 1,684.44
EBIT
317.39 347.56 360.22 520.23 620.14 734.79 1,148.71 1,273.24 1,355.71 914.93
Income from Continuous Operations
266.83 136.56 432.52 532.37 663.45 756.36 964.07 1,215.28 1,414.14 1,337.15
Income from Discontinued Operations
— — — — — — 14.37 2.84 821.67 (3.90)
Consolidated Net Income/Loss
266.83 136.56 432.52 532.37 663.45 756.36 978.44 1,218.13 2,235.81 1,333.25
EPS (Basic, from Continuous Ops)
1.76 0.91 2.90 3.55 4.39 4.95 6.34 8.06 9.41 8.15
EPS (Basic, from Discontinued Ops)
— — — — — — 0.10 0.02 5.37 (0.02)
EPS (Basic, Consolidated)
1.76 0.91 2.90 3.55 4.39 4.95 6.39 8.01 14.60 8.13
EPS (Diluted, from Cont. Ops)
1.72 0.88 2.82 3.45 4.26 4.81 6.20 7.91 9.25 8.07
EPS (Diluted, from Disc. Ops)
— — — — — — 0.00 0.00 0.00 0.00
Shares (Diluted, Average)
154.72 154.87 153.39 154.91 155.71 157.34 156.49 155.20 155.94 165.66
EPS (Diluted, Consolidated)
1.72 0.88 2.82 3.45 4.26 4.81 6.25 7.85 14.34 8.05
EBITDA Margin
21.65% 19.71% 18.24% 23.35% 24.19% 23.86% 31.42% 30.13% 28.69% 23.88%
Operating Cash Flow Margin
24.22% 23.21% 13.60% 23.82% 26.90% 35.50% 37.67% 32.03% 22.96% 21.53%

Fold the line items

In millions of $ except per-share values · columns are period end dates