Synopsys, Inc.

SNPS Technology Software Infrastructure

Synopsys, Inc.’s revenue for fiscal 2025 (year ended October 2025) was $7.1 billion, up 15.1% from fiscal 2024. In the quarter to July 2026, revenue grew 42.4%, EPS grew 88.7%, free cash flow grew 18.0% and total debt fell 30.0%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for ten consecutive years.

454.63 13.48 −2.88%
Market cap
$89.7B
P/E
79.8×
Fwd P/E
173×
Dividend yield
—
F-score
3/9
Altman Z
2.81
Beneish M
−1.92
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jul '26 Apr '26 Jan '26 Oct '25 Older periods
Net Income
545.71 16.87 64.72 448.45

+8 more quarters

Depreciation & Amortization
488.90 482.72 482.52 470.50
Non Cash Items (Other)
(106.02) 195.93 251.60 (359.38)
Accounts Receivable Change
(69.17) 363.16 (128.65) (146.15)
Change in inventories
(48.11) (56.45) (29.38) 11.55
Change in payables and accrued liability
205.24 (77.34) (37.29) (44.87)
Income tax paid
65.69 (139.98) 17.56 146.70
Change in other assets and liabilities
(269.39) (155.96) 235.76 112.94
Operating Cash Flow
812.84 628.93 856.83 639.74
Capital expenditures
(66.57) (54.20) (35.32) (34.55)
Net Aquisitions
440.02 — — 604.00
Short Term Investments Change (Net)
70.30 1.72 (0.78) (5.37)
Long-Term Investments Change (Net)
(0.62) (0.38) (0.40) 0.08
Other investing activities
— — — 0.25
Investing cash flow
443.13 (52.86) (36.51) 564.42
Repayment/Issuance of Debt (Net)
(1.36) (11.06) (3,451.31) (861.06)
Equity Repurchase (Common, Net)
(29.05) (159.11) 2,012.74 90.32
Other financial activities
(7.38) (110.79) (144.60) (65.11)
Financing cash flow
(37.78) (280.95) (1,583.16) (835.85)
Exchange Rate Adjustment
(24.16) (12.68) 3.43 (6.75)
Change in Cash
1,194.02 282.44 (759.41) 361.55
Beginning Cash
0.00 0.00 2,893.72 0.00
Ending Cash
1,194.02 282.44 2,134.31 361.55
Stock Based Compensation
231.60 222.30 258.72 237.39
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(115.75) (66.58) 58.00 80.16
Investments Change (Net)
69.68 1.34 (1.19) (5.29)
Issuance/Purchase of Shares
(29.05) (159.11) 2,012.74 90.32

Fold the line items

In millions of $ except per-share values · columns are period end dates