Synopsys, Inc.

SNPS Technology Software Infrastructure

Synopsys, Inc.’s revenue for fiscal 2025 (year ended October 2025) was $7.1 billion, up 15.1% from fiscal 2024. In the quarter to July 2026, revenue grew 42.4%, EPS grew 88.7%, free cash flow grew 18.0% and total debt fell 30.0%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for ten consecutive years.

454.63 13.48 −2.88%
Market cap
$89.7B
P/E
79.8×
Fwd P/E
173×
Dividend yield
—
F-score
3/9
Altman Z
2.81
Beneish M
−1.92
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Oct '16 Oct '17 Oct '18 Oct '19 Oct '20 Oct '21 Oct '22 Oct '23 Oct '24 Oct '25
Cash and Short Term Investments
1,117.32 1,048.36 723.12 728.60 1,235.65 1,580.79 1,565.52 1,585.61 4,050.40 2,960.96
Receivables
494.96 499.40 630.74 578.75 813.06 568.50 796.09 856.66 934.47 1,505.43
Inventory
— 61.88 122.41 141.52 192.33 229.02 211.93 325.59 361.85 365.19
Total current assets
1,716.94 1,682.59 1,543.80 1,738.92 2,549.22 2,808.34 3,012.67 3,430.62 6,469.67 6,012.10
Property, Plant, Equpment (Net)
257.04 266.01 309.31 429.53 483.82 472.40 483.30 549.84 563.01 696.69
Goodwill and Intangible Assets (Total)
2,784.91 2,960.82 3,503.65 3,450.55 3,619.44 3,854.92 4,228.68 3,585.64 3,644.01 39,578.80
Long Term Assets (Tax, Deferred)
281.93 243.99 404.17 390.13 497.55 612.66 670.65 853.53 1,247.26 112.16
Long-term assets (Other)
199.56 243.00 385.05 396.03 414.23 510.70 463.70 444.82 583.70 1,122.69
Total non-current assets
3,523.43 3,713.82 4,602.18 4,666.24 5,480.85 5,943.92 6,405.42 6,902.51 6,603.90 42,212.36
Total Assets
5,240.37 5,396.41 6,145.97 6,405.16 8,030.06 8,752.26 9,418.09 10,333.13 13,073.56 48,224.46
Accounts Payable
401.45 499.85 578.33 506.46 623.66 741.19 809.40 1,059.91 1,163.59 1,326.21
Current Part of Debt
205.00 9.92 343.77 17.61 27.08 74.99 54.00 86.00 — 22.12
Current Part of Taxes to Pay
22.69 39.81 27.46 15.90 27.74 46.44 — — — —
Current Revenue (Deferred)
1,085.80 1,064.53 1,152.86 1,212.48 1,388.26 1,517.62 1,910.82 1,559.46 1,391.74 2,245.96
Total current liabilities
1,714.95 1,614.11 2,102.42 1,752.45 2,139.92 2,413.48 2,774.50 2,985.45 2,650.12 3,722.49
Long Term Debt (Total)
— 134.06 125.54 120.09 100.82 25.09 20.82 18.08 15.60 13,462.40
Non-current Revenue (Deferred)
79.86 83.25 116.86 90.10 104.85 136.30 154.47 150.83 340.83 382.56
Minority Interests
— — — — — — 38.66 31.04 30.00 —
Non-current Liabilities (Other)
250.42 285.27 316.15 353.64 309.69 391.43 327.83 381.53 469.74 1,649.30
Total non-current liabilities
330.27 502.58 558.54 563.83 977.77 1,039.83 1,123.06 1,194.42 1,430.24 16,174.95
Total liabilities
2,045.22 2,116.69 2,660.96 2,316.28 3,117.70 3,453.32 3,897.56 4,179.87 4,080.36 19,897.45
Additional Paid In Capital
1,644.68 1,622.43 1,644.83 1,635.46 1,653.17 1,576.36 1,487.13 1,276.15 1,211.21 18,640.95
Common Stock (Net)
1.52 1.51 1.49 1.50 1.53 1.53 1.52 1.52 1.54 1.86
Retained Earnings
1,947.59 2,143.87 2,543.69 3,164.14 3,795.40 4,549.71 5,534.31 6,741.70 8,984.11 10,315.49
Treasury Stock
294.05 426.21 597.68 625.64 488.61 782.87 1,272.96 1,675.65 1,025.77 398.28
Common Equity (Total)
3,195.15 3,279.72 3,485.02 4,088.88 4,912.37 5,298.94 5,520.53 6,153.26 8,993.21 28,327.01
Shareholders Equity (Total)
3,195.15 3,279.72 3,485.02 4,088.88 4,912.37 5,298.94 5,520.53 6,153.26 8,993.21 28,327.02
Shareholders Equity and Liabilities (Total)
5,240.37 5,396.41 6,145.97 6,405.16 8,030.06 8,752.26 9,418.09 10,333.13 13,073.56 48,224.46
Shares (Common)
151.45 150.45 149.27 150.33 152.62 153.06 152.38 152.05 154.11 185.99
Shareholders Equity (Tangible)
410.24 318.91 (18.64) 638.32 1,292.93 1,444.03 1,291.85 2,567.62 5,349.19 (11,251.79)
Net Debt
(912.31) (904.37) (253.81) (590.89) (1,107.75) (1,480.70) (1,490.70) (1,481.53) (4,034.80) 10,523.56
Total Debt
205.00 143.99 469.30 137.71 127.91 100.09 74.82 104.08 15.60 13,484.52

Fold the line items

In millions of $ except per-share values · columns are period end dates