Smart Sand
SND Energy Oil & Gas Equipment & Services
Smart Sand’s revenue for fiscal 2025 (year ended December 2025) was $330.2 million, up 6.03% from fiscal 2024. In the quarter to June 2026, revenue grew 34.1%, EPS fell 52.7%, free cash flow grew 80.9% and total debt fell 32.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
Follow SND
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
47.53 | 35.23 | 1.47 | 2.64 | 11.73 | 25.59 | 5.51 | 6.07 | 1.55 | 22.55 |
Receivables |
5.74 | 24.57 | 26.81 | 63.69 | 69.85 | 19.37 | 35.83 | 25.79 | 46.29 | 30.52 |
Inventory |
10.34 | 9.53 | 18.58 | 21.42 | 19.14 | 15.02 | 20.19 | 26.82 | 25.04 | 31.08 |
Total current assets |
65.02 | 73.18 | 50.10 | 92.18 | 112.09 | 73.86 | 68.11 | 61.90 | 75.53 | 88.14 |
Property, Plant, Equpment (Net) |
104.10 | 171.76 | 248.40 | 230.46 | 274.68 | 262.47 | 258.84 | 255.09 | 236.69 | 223.25 |
Goodwill and Intangible Assets (Total) |
— | — | 18.07 | 9.05 | 8.25 | 7.46 | 6.67 | 5.88 | 5.08 | 4.29 |
Long-term assets (Other) |
0.02 | 0.97 | 3.73 | 3.54 | 0.56 | 0.40 | 0.30 | 0.16 | 1.09 | 0.86 |
Total non-current assets |
108.43 | 173.63 | 270.20 | 271.23 | 315.59 | 300.16 | 291.89 | 284.40 | 266.02 | 251.87 |
Total Assets |
173.45 | 246.80 | 320.29 | 363.40 | 427.68 | 374.02 | 360.00 | 346.30 | 341.55 | 340.01 |
Notes Payable |
0.28 | — | — | — | — | — | — | — | — | — |
Accounts Payable |
1.66 | 26.12 | 11.34 | 3.96 | 3.27 | 8.48 | 14.44 | 16.04 | 16.99 | 9.43 |
Accrued Expenses |
2.43 | 7.58 | 8.39 | 8.58 | 13.14 | 14.07 | 13.43 | 11.02 | 12.56 | 17.54 |
Current Part of Debt |
0.96 | 0.86 | 0.83 | 6.18 | 6.90 | 7.13 | 6.18 | 15.71 | 3.55 | 4.37 |
Current Part of Capital Lease |
0.67 | 0.86 | 0.83 | 6.18 | — | — | — | — | — | — |
Current Part of Taxes to Pay |
7.06 | — | — | 0.54 | — | — | — | — | — | — |
Current Revenue (Deferred) |
1.62 | — | 4.10 | 7.65 | 6.88 | 9.84 | 6.96 | 1.15 | 0.05 | 9.84 |
Total current liabilities |
13.72 | 34.56 | 24.65 | 40.02 | 37.26 | 48.55 | 51.92 | 54.47 | 43.21 | 49.94 |
Long Term Debt (Total) |
0.86 | — | 47.89 | 28.24 | 22.45 | 15.35 | 9.81 | 3.45 | 9.13 | 8.66 |
Non-current Revenue (Deferred) |
— | — | — | 1.67 | 3.48 | 6.43 | — | — | — | — |
Long Term Tax Liability (Deferred) |
15.04 | 13.24 | 17.90 | 24.41 | 32.98 | 22.43 | 18.24 | 12.10 | 9.32 | 4.19 |
Non-current Liabilities (Other) |
1.38 | 8.98 | 20.49 | 8.04 | 15.68 | 16.40 | 18.93 | 19.96 | 21.59 | 23.14 |
Total non-current liabilities |
17.29 | 22.22 | 86.28 | 77.83 | 101.61 | 84.31 | 64.62 | 49.57 | 54.53 | 50.38 |
Total liabilities |
31.01 | 56.78 | 110.93 | 117.85 | 138.87 | 132.86 | 116.53 | 104.03 | 97.74 | 100.32 |
Additional Paid In Capital |
132.88 | 159.06 | 162.20 | 165.22 | 171.21 | 174.49 | 178.39 | 181.97 | 185.26 | 189.03 |
Common Stock (Net) |
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Retained Earnings |
10.06 | 31.59 | 50.28 | 83.31 | 121.27 | 70.59 | 69.89 | 74.54 | 73.24 | 68.07 |
Treasury Stock |
0.54 | 0.67 | 2.84 | 2.98 | 4.13 | 4.54 | 5.08 | 14.25 | 14.67 | 17.39 |
Common Equity (Total) |
142.44 | 190.02 | 209.36 | 245.56 | 288.81 | 241.16 | 243.47 | 242.27 | 243.81 | 239.70 |
Shareholders Equity (Total) |
142.44 | 190.02 | 209.36 | 245.56 | 288.81 | 241.16 | 243.47 | 242.27 | 243.81 | 239.70 |
Shareholders Equity and Liabilities (Total) |
173.45 | 246.80 | 320.29 | 363.40 | 427.68 | 374.02 | 360.00 | 346.30 | 341.55 | 340.01 |
Shares (Common) |
38.82 | 40.39 | 39.97 | 40.23 | 41.58 | 42.01 | 43.09 | 38.49 | 39.07 | 38.95 |
Shareholders Equity (Tangible) |
142.44 | 190.02 | 191.29 | 236.51 | 280.55 | 233.70 | 236.80 | 236.39 | 238.73 | 235.41 |
Net Debt |
(45.72) | (34.37) | 47.26 | 31.78 | 17.62 | (3.11) | 10.48 | 13.09 | 11.13 | (9.53) |
Total Debt |
1.82 | 0.86 | 48.72 | 34.42 | 29.35 | 22.48 | 15.99 | 19.16 | 12.68 | 13.02 |