Saturday 17 October 2026
Export SNAL’s income statement to Excel — free account
Snail, Inc.
SNAL Communication Services Electronic Gaming & Multimedia
Snail, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $81.2 million, down 3.84% from fiscal 2024. In the quarter to June 2026, revenue fell 11.3%, EPS grew 83.6%, free cash flow grew 18.3% and total debt fell 30.4%, each against the same quarter a year earlier.
2.07
0.06
+2.99%
Follow SNAL
| Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 1 | 4 | 6 | 2 |
P/E ratio |
50.65 | 50.65 | 50.65 | 50.65 | 0.00 | 40.14 | 0.00 |
Altman Z-Score |
— | — | — | 1.24 | 0.19 | 1.90 | (0.65) |
P/S ratio |
0.94 | 0.94 | 0.94 | 0.68 | 0.75 | 0.81 | 0.41 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 94.69 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | 3.86 | 0.82 | (1.02) | (2.29) | (0.66) | (6.48) |
Beneish M-Score |
— | — | (3.04) | (2.16) | (2.24) | (2.22) | (4.79) |
P/Operating CF |
(19.17) | (19.17) | (19.17) | (18.72) | 4.04 | (19.02) | (6.28) |
P/B ratio |
17.62 | 17.62 | 17.62 | 5.38 | 16.23 | 16.41 | 0.00 |
Price to Tangible BV |
82.19 | 82.19 | 82.19 | 6.54 | 17.98 | 21.42 | 0.00 |
EV/Sales |
1.06 | 1.06 | 1.06 | 0.67 | 0.68 | 0.81 | 0.48 |
EV/EBITDA |
6.18 | 6.18 | 6.18 | 7.50 | 0.00 | 15.31 | 0.00 |
EV/Operating CF |
(25.44) | (25.44) | (25.44) | (14.84) | 89.47 | (43.88) | (33.83) |
EV/FCF |
(25.57) | (25.57) | (25.57) | (14.90) | 86.82 | (44.28) | (6.11) |
Quick Ratio |
— | 0.77 | 0.58 | 0.60 | 0.57 | 0.54 | 0.43 |
Current Ratio |
— | 0.94 | 0.85 | 0.83 | 0.79 | 0.86 | 0.62 |
Net Debt/EBITDA |
0.00 | (0.21) | 0.07 | (0.08) | 0.69 | (0.35) | (0.37) |
Debt/Assets |
— | 14.53% | 14.94% | 16.91% | 10.58% | 9.20% | 24.35% |
Debt/Equity |
— | 0.46 | 1.19 | 1.31 | 3.43 | 1.37 | (0.66) |
Asset Turnover |
0.00 | 0.00 | 1.05 | 0.97 | 0.74 | 1.10 | 1.34 |
Operating CF/Net income |
(3.96) | 1.58 | 1.87 | (3.54) | (0.05) | (0.85) | 0.04 |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (2.64) |
Interest Coverage |
(15.14) | 39.83 | 19.58 | (1.74) | (6.72) | 5.38 | (26.15) |
| 0.00% | 0.00% | 34.28% | 9.76% | (149.38%) | 52.57% | 307.57% | |
| 0.00% | 0.00% | 8.31% | 1.24% | (11.11%) | 2.39% | (44.83%) | |
ROIC |
— | 0.00% | 43.77% | (11.43%) | 0.00% | 93.93% | 0.00% |
Return on Tangible Assets |
0.00% | 339.08% | (324.70%) | (24.74%) | 91.04% | (329.36%) | 186.51% |
Average Days of Receivables |
0.00 | 66.19 | 71.42 | 89.25 | 151.26 | 52.96 | 56.78 |
Research and Development Expense of Revenue |
2.26% | 1.10% | 0.78% | 3.97% | 8.30% | 13.79% | 17.95% |
Selling, General and Administrative Expense of Revenue |
24.28% | 19.22% | 15.62% | 26.10% | 28.57% | 17.04% | 28.72% |
Intangible Assets out of Total Assets |
— | 0.29 | 0.12 | 0.02 | 0.00 | 0.02 | 0.15 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.30% | 1.39% | (1.05%) | 0.46% |
Graham Net Nets |
(0.37) | (0.37) | (0.37) | (0.41) | (0.69) | (0.39) | (1.50) |
Graham Number |
0.00 | 0.00 | 0.00 | 1.91 | 0.00 | 1.72 | 15.38 |
Earnings Yield |
1.97% | 1.97% | 1.97% | 1.97% | (19.35%) | 2.49% | (80.90%) |
Free Cash Flow Yield |
(4.38%) | (4.38%) | (4.38%) | (6.64%) | 1.06% | (2.27%) | (19.15%) |
Revenue per Share |
2.34 | 3.39 | 15.25 | 9.83 | 8.31 | 11.48 | 10.85 |
Operating CF per Share |
1.50 | 1.31 | 2.26 | (0.44) | 0.06 | (0.21) | (0.15) |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.70) |
Free Cash Flow per Share |
1.50 | 1.31 | 2.26 | (0.44) | 0.06 | (0.21) | (0.85) |
Cash per Share |
0.00 | 0.75 | 1.45 | 1.70 | 2.07 | 0.99 | 1.17 |
Shareholders Equity per Share |
0.00 | 1.07 | 1.44 | 1.24 | 0.38 | 0.57 | (2.92) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | 1.07 | 1.44 | 1.24 | 0.38 | 0.57 | (2.92) |
Free Cash Flow |
55.21 | 48.49 | 15.85 | (3.34) | 0.47 | (1.57) | (6.40) |
Working Capital |
— | (4.06) | (8.29) | (8.95) | (14.66) | (4.93) | (18.75) |
Capital Expenditures |
(5.39) | (0.03) | (5.00) | 0.01 | — | — | (5.25) |
Net Current Asset Value |
— | (28.02) | (24.82) | (20.77) | (31.41) | (26.78) | (50.13) |
EV/EBIT |
10.99 | 10.99 | 10.99 | 0.00 | 0.00 | 17.66 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
Price to Operating Income |
9.80 | 9.80 | 9.80 | 0.00 | 0.00 | 17.60 | 0.00 |
| Other line items | |||||||
Depreciation/Fixed assets |
0.00 | 1.12 | 2.83 | 1.61 | 0.48 | 0.14 | 0.48 |
Cash ROIC |
0.00% | 57.12% | 49.25% | (9.68%) | 1.69% | (9.10%) | (486.15%) |
Accounts Receivable Turnover |
0.00 | 0.00 | 4.90 | 3.81 | 2.80 | 4.51 | 6.53 |
Accounts Payable Turnover |
0.00 | 0.00 | 2.24 | 1.86 | 1.50 | 1.96 | 2.58 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 156.48 | 158.21 | 201.81 | 265.95 | 134.86 | 158.76 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | — | 21.77 | 19.54 | 21.72 | 18.75 | 12.45 |
Average Payables |
— | — | 28.42 | 28.49 | 32.28 | 27.62 | 22.81 |
Average Assets |
— | — | 101.85 | 76.43 | 81.82 | 76.53 | 60.75 |
Average Common Equity |
— | — | 24.70 | 9.71 | 6.08 | 3.48 | (8.85) |
Columns are period end dates