Saturday 17 October 2026
Export SMWB’s income statement to Excel — free account
Similarweb Ltd.
SMWB Technology Software Application
Similarweb Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $282.6 million, up 13.1% from fiscal 2024. In the quarter to June 2026, revenue grew 8.76%, EPS grew 71.4% and free cash flow grew 217.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
8.35
0.44
−5.01%
Follow SMWB
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | 6 | 6 | 3 | 3 | — | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z-Score |
0.04 | 1.81 | (0.63) | (1.12) | 2.47 | — | — | — | — |
P/S ratio |
2.25 | 4.58 | 1.88 | 2.52 | 6.92 | 3.31 | 3.31 | 3.31 | — |
Altman Z″-Score (non-manufacturers) |
(6.63) | (5.99) | (6.59) | (7.62) | (3.23) | (8.54) | (19.71) | — | — |
P/FCF ratio |
68.67 | 48.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Beneish M-Score |
(3.26) | (3.13) | (2.83) | (2.54) | (2.74) | (3.07) | — | — | — |
P/Operating CF |
184.25 | 335.08 | 109.56 | (39.77) | (91.89) | 145.25 | 145.25 | 145.25 | — |
P/B ratio |
27.23 | 41.64 | 26.31 | 22.21 | 11.22 | 0.00 | 0.00 | 0.00 | — |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 15.37 | 0.00 | 0.00 | 0.00 | — |
EV/Sales |
2.06 | 4.39 | 1.62 | 2.20 | 6.12 | 3.01 | 3.01 | 3.01 | — |
EV/EBITDA |
0.00 | 1,268.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
39.71 | 36.32 | (115.94) | (9.23) | (30.50) | (157.46) | (157.46) | (157.46) | — |
EV/FCF |
62.86 | 46.24 | (38.46) | (5.50) | (27.22) | (105.52) | (105.52) | (105.52) | — |
Quick Ratio |
0.68 | 0.71 | 0.70 | 0.70 | 1.28 | 0.74 | 0.36 | — | — |
Current Ratio |
0.76 | 0.80 | 0.79 | 0.79 | 1.40 | 0.81 | 0.44 | — | — |
Net Debt/EBITDA |
5.41 | (86.16) | 3.06 | 0.81 | 2.23 | 1.61 | (0.56) | — | — |
Debt/Assets |
0.00% | 0.00% | 10.46% | 10.16% | 0.00% | 25.91% | 36.66% | — | 0.00% |
Debt/Equity |
0.00 | 0.00 | 1.61 | 1.14 | 0.00 | (0.19) | (0.13) | — | — |
Asset Turnover |
1.12 | 1.04 | 0.90 | 0.82 | 0.83 | 1.25 | 3.07 | 0.00 | — |
Operating CF/Net income |
(0.44) | (2.63) | 0.10 | 0.55 | 0.40 | 0.16 | 0.55 | 0.00 | — |
Capex/Depreciation |
(0.18) | (0.26) | (0.31) | (2.95) | (0.98) | (0.58) | (1.02) | — | — |
Interest Coverage |
(4.52) | 72.12 | 30.61 | 19.87 | (34.96) | (11.70) | (14.17) | (84.69) | — |
| (129.58%) | (53.22%) | (156.66%) | (156.57%) | 229.37% | 16.64% | 12.91% | 0.00% | — | |
| (13.07%) | (4.75%) | (12.11%) | (35.37%) | (41.73%) | (30.51%) | (77.05%) | 0.00% | — | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — | — |
Return on Tangible Assets |
136.21% | 115.55% | 320.32% | 1,207.75% | (115.16%) | 162.76% | 49.78% | 0.00% | — |
Average Days of Receivables |
69.83 | 74.45 | 80.14 | 72.04 | 82.24 | 98.61 | 96.37 | 0.00 | — |
Research and Development Expense of Revenue |
25.69% | 22.25% | 25.76% | 31.00% | 32.24% | 23.62% | 22.97% | 31.89% | — |
Selling, General and Administrative Expense of Revenue |
62.19% | 59.69% | 65.86% | 86.90% | 92.72% | 74.51% | 70.80% | 85.55% | — |
Intangible Assets out of Total Assets |
0.17 | 0.13 | 0.07 | 0.09 | 0.10 | 0.03 | 0.06 | — | 0.00 |
Share Based Compensation of Revenue |
7.52% | 7.05% | 8.31% | 8.79% | 8.11% | 5.13% | 2.84% | 0.00% | — |
Graham Net Nets |
(0.14) | (0.06) | (0.19) | (0.17) | 0.05 | (0.51) | (0.51) | (0.51) | — |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.55 | 0.00 | 0.00 | — |
Earnings Yield |
(5.21%) | (0.99%) | (7.03%) | (17.24%) | (9.29%) | (8.50%) | (8.50%) | (8.50%) | — |
Free Cash Flow Yield |
1.46% | 2.07% | (2.24%) | (15.84%) | (3.25%) | (0.86%) | (0.86%) | (0.86%) | — |
Revenue per Share |
3.33 | 3.09 | 2.80 | 2.55 | 2.59 | 6.47 | 5.26 | 3.33 | — |
Operating CF per Share |
0.17 | 0.37 | (0.04) | (0.61) | (0.52) | (0.26) | (0.72) | 0.00 | — |
Capex per Share |
(0.02) | (0.03) | (0.04) | (0.41) | (0.06) | (0.08) | (0.13) | 0.00 | — |
Free Cash Flow per Share |
0.15 | 0.34 | (0.08) | (1.02) | (0.58) | (0.34) | (0.86) | 0.00 | — |
Cash per Share |
0.93 | 0.92 | 1.05 | 1.16 | 2.64 | 3.84 | 0.66 | 0.00 | — |
Shareholders Equity per Share |
0.28 | 0.34 | 0.20 | 0.29 | 1.60 | (10.04) | (9.62) | 0.00 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
0.28 | 0.34 | 0.20 | 0.29 | 1.60 | (10.04) | (9.62) | 0.00 | — |
Free Cash Flow |
12.99 | 27.44 | (6.24) | (77.24) | (30.74) | (4.89) | (11.50) | — | — |
Working Capital |
(46.22) | (35.84) | (37.80) | (38.75) | 53.54 | (20.11) | (42.49) | — | — |
Capital Expenditures |
(1.65) | (2.73) | (3.20) | (31.18) | (3.11) | (1.13) | (1.81) | — | — |
Net Current Asset Value |
(87.47) | (74.05) | (77.08) | (81.91) | 45.60 | (160.45) | (142.20) | — | — |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.16 | 0.02 | 0.01 | 0.03 | 0.00 | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | |||||||||
Depreciation/Fixed assets |
0.41 | 0.41 | 0.36 | 0.33 | 0.50 | 0.32 | 0.26 | — | — |
Cash ROIC |
12.72% | 26.92% | (5.10%) | (57.40%) | (13.65%) | 7.79% | 11.11% | — | — |
Accounts Receivable Turnover |
5.38 | 5.06 | 5.07 | 5.59 | 4.89 | 4.26 | 3.14 | 0.00 | — |
Accounts Payable Turnover |
4.40 | 5.26 | 6.05 | 5.78 | 4.06 | 5.79 | 5.54 | 0.00 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
87.59 | 82.59 | 65.28 | 48.95 | 129.93 | 74.12 | 54.34 | 0.00 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
52.52 | 49.42 | 43.01 | 34.58 | 28.14 | 21.95 | 22.48 | — | — |
Average Payables |
13.14 | 10.41 | 7.78 | 9.22 | 7.83 | 3.70 | 3.70 | — | — |
Average Assets |
252.03 | 240.96 | 242.53 | 236.52 | 165.32 | 74.80 | 22.98 | — | — |
Average Common Equity |
25.42 | 21.53 | 18.75 | 53.43 | (30.07) | (137.15) | (137.15) | — | — |
Columns are period end dates