Smith-Midland Corp.
SMID Basic Materials Building Materials
Smith-Midland Corp.’s revenue for fiscal 2025 (year ended December 2025) was $93.4 million, up 19.0% from fiscal 2024. In the quarter to June 2026, revenue fell 10.8%, EPS fell 67.1%, free cash flow fell 38.7% and total debt fell 15.2%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three; insiders bought in the last twelve months.
Follow SMID
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
4.57 | 4.49 | 3.05 | 2.54 | 9.99 | 13.49 | 6.73 | 9.18 | 7.55 | 11.88 |
Receivables |
7.71 | 10.58 | 13.59 | 13.47 | 10.54 | 10.86 | 17.69 | 17.73 | 20.77 | 28.42 |
Inventory |
2.58 | 3.52 | 3.56 | 2.24 | 2.19 | 2.85 | 3.82 | 5.15 | 6.68 | 6.93 |
Total current assets |
15.23 | 19.03 | 21.60 | 19.03 | 23.34 | 27.75 | 28.94 | 33.33 | 35.85 | 48.75 |
Property, Plant, Equpment (Net) |
8.01 | 9.87 | 14.10 | 17.74 | 18.60 | 21.93 | 25.12 | 27.68 | 31.70 | 38.48 |
Long-term assets (Other) |
0.17 | 0.33 | 0.37 | 0.31 | 0.32 | 0.21 | 0.25 | 0.34 | 0.44 | 0.50 |
Total non-current assets |
8.18 | 10.19 | 19.77 | 23.08 | 23.16 | 25.52 | 25.37 | 28.02 | 32.14 | 38.98 |
Total Assets |
23.41 | 29.23 | 41.37 | 42.12 | 46.50 | 53.28 | 54.31 | 61.35 | 67.99 | 87.73 |
Notes Payable |
0.59 | 0.64 | 1.71 | 0.93 | 0.74 | 0.46 | 0.62 | 0.64 | 0.66 | 0.65 |
Accounts Payable |
2.09 | 3.06 | 4.21 | 3.18 | 1.87 | 2.07 | 5.82 | 7.34 | 4.74 | 5.48 |
Dividends Payable |
0.05 | 0.26 | 0.28 | 0.28 | — | — | — | — | — | — |
Accrued Expenses |
1.18 | 1.82 | 2.17 | 1.20 | 2.66 | 3.73 | 1.73 | 2.51 | 3.74 | 4.67 |
Current Part of Capital Lease |
— | — | 0.72 | 0.97 | 1.20 | 3.78 | — | — | — | — |
Current Revenue (Deferred) |
0.72 | 1.14 | 1.11 | 1.89 | 1.77 | 2.45 | 2.24 | 2.72 | 4.31 | 1.13 |
Other current liabilities |
0.43 | 0.92 | 1.66 | 1.08 | 0.57 | 1.33 | 0.74 | 2.78 | 1.54 | 2.38 |
Total current liabilities |
5.06 | 7.83 | 11.86 | 9.60 | 8.90 | 13.90 | 11.22 | 16.02 | 15.01 | 14.33 |
Long Term Debt (Total) |
3.35 | 2.90 | 8.67 | 9.27 | 10.68 | 3.68 | 5.73 | 5.09 | 4.44 | 3.80 |
Non-current Revenue (Deferred) |
— | — | 0.57 | 0.24 | 0.60 | 1.87 | 2.17 | 4.42 | 6.22 | 13.76 |
Long Term Tax Liability (Deferred) |
0.76 | 1.29 | 1.43 | 1.89 | 2.46 | 1.96 | 2.09 | 1.65 | 0.49 | 1.46 |
Total non-current liabilities |
4.11 | 4.19 | 10.66 | 11.69 | 13.95 | 7.62 | 10.03 | 11.17 | 11.24 | 19.09 |
Total liabilities |
9.17 | 12.02 | 22.52 | 21.29 | 22.85 | 21.53 | 21.26 | 27.19 | 26.25 | 33.43 |
Additional Paid In Capital |
5.19 | 5.72 | 5.97 | 6.24 | 6.41 | 6.94 | 7.44 | 7.81 | 7.72 | 7.78 |
Common Stock (Net) |
0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Retained Earnings |
9.13 | 11.56 | 12.96 | 14.63 | 17.29 | 24.86 | 25.66 | 26.40 | 34.07 | 46.58 |
Treasury Stock |
0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Common Equity (Total) |
14.24 | 17.21 | 18.85 | 20.82 | 23.65 | 31.75 | 33.06 | 34.16 | 41.74 | 54.30 |
Shareholders Equity (Total) |
14.24 | 17.21 | 18.85 | 20.82 | 23.65 | 31.75 | 33.06 | 34.16 | 41.74 | 54.30 |
Shareholders Equity and Liabilities (Total) |
23.41 | 29.23 | 41.37 | 42.12 | 46.50 | 53.28 | 54.31 | 61.35 | 67.99 | 87.73 |
Shares (Common) |
4.94 | 5.05 | 5.11 | 5.16 | 5.20 | 5.23 | 5.30 | 5.31 | 5.31 | 5.31 |
Shareholders Equity (Tangible) |
14.24 | 17.21 | 18.85 | 20.82 | 23.65 | 31.75 | 33.06 | 34.16 | 41.74 | 54.30 |
Net Debt |
(1.23) | (1.59) | 5.61 | 6.73 | 0.69 | (9.81) | (1.00) | (4.08) | (3.11) | (8.08) |
Total Debt |
3.35 | 2.90 | 8.67 | 9.27 | 10.68 | 3.68 | 5.73 | 5.09 | 4.44 | 3.80 |