Saturday 17 October 2026
Export SMA’s income statement to Excel — free account
Smartstop Self Storage REIT Inc
SMA Real Estate Reit Industrial
Smartstop Self Storage REIT Inc’s revenue for fiscal 2025 (year ended December 2025) was $281.1 million, up 18.6% from fiscal 2024. In the quarter to June 2026, revenue grew 18.7%, EPS grew 225.0%, free cash flow grew 93.1% and total debt rose 17.9%, each against the same quarter a year earlier. Revenue growth for ten consecutive years; insiders bought in the last twelve months.
34.16
0.23
+0.68%
Follow SMA
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
3 | 6 | 7 | 5 | 5 | 5 | 8 | 5 | 3 | 6 |
P/S ratio |
3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 5.21 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 101.94 |
P/B ratio |
2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 1.14 |
Price to Tangible BV |
2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 2.54 | 1.24 |
EV/Sales |
8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.30 |
EV/EBITDA |
15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 | 17.14 |
EV/Operating CF |
34.20 | 34.20 | 34.20 | 34.20 | 34.20 | 34.20 | 34.20 | 34.20 | 34.20 | 27.48 |
EV/FCF |
(11.38) | (11.38) | (11.38) | (11.38) | (11.38) | (11.38) | (11.38) | (11.38) | (11.38) | (10.36) |
Quick Ratio |
3.92 | 1.59 | 1.82 | 4.02 | 4.18 | 3.35 | 4.86 | 4.27 | 3.30 | 5.87 |
Current Ratio |
3.92 | 1.59 | 1.82 | 4.02 | 4.18 | 3.35 | 4.86 | 4.27 | 3.30 | 5.87 |
Net Debt/EBITDA |
29.66 | 10.01 | 9.67 | 11.26 | 10.19 | 11.15 | 7.00 | 7.21 | 9.21 | 6.40 |
Debt/Assets |
42.63% | 48.54% | 50.99% | 54.35% | 55.99% | 54.00% | 54.87% | 57.36% | 64.51% | 45.16% |
Debt/Equity |
0.78 | 1.04 | 1.18 | 2.06 | 2.95 | 2.15 | 1.90 | 2.19 | 3.19 | 0.86 |
Asset Turnover |
0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 |
Operating CF/Net income |
0.03 | (1.34) | (4.96) | (0.39) | (0.49) | (2.00) | 13.91 | (26.65) | (3.48) | (9.70) |
Capex/Depreciation |
(20.24) | (1.54) | (0.08) | (0.06) | (0.19) | (1.36) | (1.25) | (0.43) | (2.68) | (4.03) |
Interest Coverage |
(1.37) | 0.20 | 0.84 | 0.28 | (0.59) | 0.49 | 1.59 | 1.14 | 0.96 | 0.99 |
| (9.05%) | (3.75%) | (1.02%) | (7.16%) | (18.45%) | (9.04%) | 1.30% | (0.52%) | (4.05%) | (1.03%) | |
| (5.52%) | (1.89%) | (0.46%) | (2.35%) | (4.19%) | (2.03%) | 0.35% | (0.14%) | (0.93%) | (0.39%) | |
ROIC |
(1.31%) | 0.29% | 1.37% | 0.74% | (1.53%) | 0.86% | 2.76% | 3.02% | 2.70% | 1.72% |
Return on Tangible Assets |
(3.58%) | (1.86%) | (0.48%) | (2.14%) | (4.65%) | (1.97%) | 0.35% | (0.16%) | (0.98%) | (0.39%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
6.30% | 4.54% | 6.03% | 10.99% | 13.28% | 13.79% | 13.29% | 11.78% | 12.64% | 13.59% |
Intangible Assets out of Total Assets |
0.02 | 0.01 | 0.00 | 0.10 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
Share Based Compensation of Revenue |
0.00% | 0.04% | 0.09% | 0.37% | 1.40% | 1.72% | 1.87% | 2.26% | 2.22% | 0.00% |
Graham Net Nets |
(2.02) | (2.02) | (2.02) | (2.02) | (2.02) | (2.02) | (2.02) | (2.02) | (2.02) | (0.63) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.69 | 14.90 | 0.00 | 0.00 |
Earnings Yield |
(1.61%) | (1.61%) | (1.61%) | (1.61%) | (1.61%) | (1.61%) | (1.61%) | (1.61%) | (1.61%) | (1.20%) |
Free Cash Flow Yield |
(22.98%) | (22.98%) | (22.98%) | (22.98%) | (22.98%) | (22.98%) | (22.98%) | (22.98%) | (22.98%) | (15.40%) |
Revenue per Share |
1.13 | 1.36 | 1.40 | 1.88 | 2.08 | 2.12 | 2.31 | 9.63 | 9.82 | 5.94 |
Operating CF per Share |
(0.02) | 0.36 | 0.32 | 0.17 | 0.45 | 0.74 | 0.96 | 3.02 | 2.65 | 1.80 |
Capex per Share |
(12.63) | (0.96) | (0.03) | (0.05) | (0.27) | (0.94) | (0.91) | (1.11) | (6.70) | (6.56) |
Free Cash Flow per Share |
(12.65) | (0.60) | 0.29 | 0.12 | 0.18 | (0.20) | 0.04 | 1.92 | (4.04) | (4.77) |
Cash per Share |
0.45 | 0.21 | 0.24 | 1.28 | 1.62 | 0.96 | 1.49 | 5.11 | 5.21 | 4.80 |
Shareholders Equity per Share |
10.20 | 6.84 | 6.02 | 5.93 | 4.08 | 5.13 | 6.11 | 20.49 | 17.09 | 27.06 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
10.20 | 6.84 | 6.02 | 5.93 | 4.08 | 5.13 | 6.11 | 20.49 | 17.09 | 27.06 |
Free Cash Flow |
(509.25) | (33.66) | 16.41 | 6.92 | 10.91 | (16.19) | 3.83 | 46.36 | (97.62) | (225.44) |
Working Capital |
13.43 | 4.42 | 6.32 | 56.07 | 73.24 | 53.34 | 108.78 | 94.67 | 87.71 | 188.38 |
Capital Expenditures |
(508.38) | (53.60) | (1.95) | (2.85) | (15.86) | (74.96) | (84.08) | (26.84) | (161.65) | (310.41) |
Net Current Asset Value |
(323.89) | (422.69) | (437.08) | (890.98) | (942.70) | (1,134.88) | (1,248.47) | (1,276.13) | (1,503.70) | (925.23) |
EV/EBIT |
29.21 | 29.21 | 29.21 | 29.21 | 29.21 | 29.21 | 29.21 | 29.21 | 29.21 | 39.51 |
Capex to Sales |
11.19 | 0.70 | 0.02 | 0.03 | 0.13 | 0.44 | 0.40 | 0.12 | 0.68 | 1.10 |
Price to Operating Income |
11.16 | 11.16 | 11.16 | 11.16 | 11.16 | 11.16 | 11.16 | 11.16 | 11.16 | 24.76 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.03 | 0.04 | 0.07 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 |
Cash ROIC |
(67.95%) | (4.25%) | 2.14% | 0.61% | 1.03% | (1.19%) | 0.22% | 2.72% | (5.26%) | (8.65%) |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
6.43 | 5.83 | 4.69 | 3.68 | 2.25 | 2.36 | 2.58 | 2.61 | 2.42 | 2.83 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
77.39 | 77.45 | 79.12 | 140.30 | 179.25 | 153.80 | 156.76 | 141.99 | 171.08 | 129.81 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
3.37 | 6.03 | 7.57 | 13.13 | 20.81 | 22.87 | 25.42 | 28.56 | 33.55 | 38.38 |
Average Assets |
473.00 | 785.03 | 806.93 | 1,053.89 | 1,296.83 | 1,450.26 | 1,782.76 | 1,921.43 | 1,968.85 | 2,237.12 |
Average Common Equity |
288.24 | 396.79 | 364.10 | 345.54 | 294.53 | 325.31 | 484.60 | 528.84 | 454.21 | 846.24 |
Columns are period end dates