Friday 6 November 2026
Export SLVM’s income statement to Excel — free account
Sylvamo Corporation
SLVM Basic Materials Paper & Paper Products
- Revenue
- −23.8%
- EPS
- −449.7%
- Free cash flow
- −45.5%
- Total debt
- +10.7%
Quarter to September 2026, against a year earlier
39.35
6.28
+18.99%
Follow SLVM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 4,119 | 4,017 | 2,385 | 2,828 | 3,628 | 3,721 | 3,773 | 3,351 | 3,096 | (2.9%) | 3,244 | 3,359 | 3,302 | (0.5%) | |
| Gross margin, % | — | — | 36.39 | 34.33 | 19.12 | 24.22 | 27.81 | 24.51 | 24.91 | 21.93 | 21.38 | (14.5) pt | ||||||
| EBT | — | — | 573 | 502 | 95 | 328 | 467 | 369 | 405 | 199 | 124 | (14.0%) | ||||||
| EBT margin, % | — | — | 13.91 | 12.50 | 3.98 | 11.60 | 12.87 | 9.92 | 10.73 | 5.94 | 4.01 | (8.0) pt | ||||||
| Net income | — | 0 | 419 | 377 | 87 | 227 | 336 | 253 | 302 | 132 | (180) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 93.61 | 91.30 | 54.20 | 64.27 | 82.64 | 88.60 | 91.80 | 83.57 | 77.79 | (1.6%) | |||||
| Earnings | — | — | 9.50 | 8.57 | 3.86 | 7.53 | 2.68 | 6.02 | 7.35 | 3.29 | (4.52) | (14.1%) | ||||||
| Cash flow | — | — | 13.39 | 11.91 | 8.16 | 12.48 | 9.98 | 12.00 | 11.41 | 6.68 | 4.67 | (9.4%) | ||||||
| Capex | — | — | (3.41) | (2.61) | (1.50) | (1.57) | (3.39) | (5.00) | (5.38) | (5.59) | (5.33) | +7.3% | ||||||
| Free cash flow | — | — | 9.98 | 9.30 | 6.66 | 10.91 | 6.58 | 7.00 | 6.03 | 1.10 | (0.65) | (27.0%) | ||||||
| Book value | — | — | 0.00 | 57.20 | 48.00 | 4.14 | 15.44 | 21.45 | 20.61 | 24.09 | 18.59 | n/m | ||||||
| Shares, m | — | — | 44 | 44 | 44 | 44 | 44 | 42 | 41 | 40 | 40 | (1.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 4.49 | 4.49 | 4.49 | 3.70 | 17.73 | 8.26 | 10.74 | 14.59 | 0.00 | 8.6 | |||||
| P/S | — | — | 0.00 | 0.00 | 0.00 | 0.43 | 0.58 | 0.56 | 0.86 | 0.58 | 0.51 | 0.4 | ||||||
| P/B | — | — | 0.48 | 0.48 | 0.48 | 6.74 | 3.10 | 2.31 | 3.83 | 2.00 | 2.12 | 2.4 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 0.00 | 0.86 | 0.76 | 0.74 | 1.01 | 0.76 | 0.75 | 0.5 | ||||||
| EV/FCF | — | — | 2.42 | 2.42 | 2.42 | 5.05 | 9.50 | 9.31 | 15.42 | 58.15 | (89.77) | 13.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 589 | 524 | 359 | 549 | 438 | 504 | 469 | 268 | 186 | (10.6%) | |||||
| Capex | — | — | (150) | (115) | (66) | (69) | (149) | (210) | (221) | (224) | (212) | +5.9% | ||||||
| Free cash flow | — | — | 439 | 409 | 293 | 480 | 289 | 294 | 248 | 44 | (26) | (28.0%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 813 | 629 | 350 | 515 | 498 | 381 | 360 | 314 | (12.7%) | |||||
| Net debt | — | — | — | (110) | (73) | 1,198 | 643 | 651 | 577 | 628 | 768 | n/m | ||||||
| Shareholders’ equity | — | — | — | 2,517 | 2,112 | 182 | 678 | 901 | 847 | 966 | 740 | (14.8%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | 21.73 | 5.33 | 12.02 | 4.45 | 9.06 | 11.03 | 4.92 | (6.37) | +4.9 pt | |||||
| ROIC | — | — | 0.00 | 13.81 | 3.65 | 15.94 | 26.45 | 17.16 | 20.63 | 10.35 | 0.00 | +10.4 pt | ||||||
| ROE | — | — | 0.00 | 16.29 | 7.34 | 28.86 | 27.44 | 32.05 | 34.55 | 14.56 | (20.97) | +14.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 7,000 | 7,500 | 6,500 | 6,500 | 6,500 | 6,500 | — | (1.5%) | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.34 | 0.38 | 0.56 | 0.57 | 0.58 | 0.52 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Sylvamo Corporation vs peers in Paper & Paper Products (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SUZ Suzano S.A. Sponsored ADR | $11.7B | 4.9× | — | −2.26% (below 0%: shrinking) | −59.15% (below 0%: shrinking) | +85.24% (above 0%: growing) | 24.41% | 24.06% | Compare |
| SLVM Sylvamo Corporation | $1.3B | — (loss-making) | 22.5× | −23.76% (below 0%: shrinking) | n/m | −45.45% (below 0%: shrinking) | 31.78% | 0.00% | |
| CLW Clearwater Paper Corporation | $224.2M | 82.9× | — (loss-making) | −3.53% (below 0%: shrinking) | n/m | +1.27% (above 0%: growing) | 5.51% | 0.65% | Compare |
| MERC Mercer International Inc. | $16.7M | — (loss-making) | — (loss-making) | −3.80% (below 0%: shrinking) | n/m | +65.88% (above 0%: growing) | (2.64%) | (8.79%) | Compare |
| ITP IT Tech Packaging Inc | $2.0M | — (loss-making) | 21.1× | +2.07% (above 0%: growing) | n/m | +22.05% (above 0%: growing) | 7.90% | (3.91%) | Compare |
| Median of peers | $120.5M | — | — | −2.89% | — | +43.97% | 6.71% | (1.63%) |
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.69m | (4.83m) | 160.01 |
| 2024 | 8.39m | 15.88m | 254.22 |
| 2023 | 6.81m | 8.30m | 154.36 |
| 2022 | 6.96m | 9.94m | 148.12 |
| 2021 | 3.62m | 3.56m | 84.52 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement