SLM Corporation

SLM Financial Credit Services

SLM Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 4.10% from fiscal 2024. In the quarter to June 2026, revenue fell 1.93%, EPS fell 9.38%, free cash flow grew 2.81% and total debt fell 8.84%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three.

21.81 0.41 −1.85%
Market cap
$4.2B
P/E
6.0×
Fwd P/E
7.1×
Dividend yield
2.38%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
744.85 608.33 581.39 469.01 1,160.51 880.69 578.28 487.48 288.93 250.33
Depreciation & Amortization
45.23 46.98 108.58 55.56 57.39 67.95 48.69 40.63 32.20 28.81
Non Cash Items (Other)
440.43 426.35 375.58 656.83 52.90 198.59 371.46 313.54 200.35 88.03
Accounts Receivable Change
(1,549.26) (1,365.36) (1,214.36) (1,147.71) (1,292.07) (1,115.02) (963.88) (866.52) (703.08) (582.59)
Accounts Payable Change
(10.96) 3.42 33.48 24.99 (13.67) (14.60) 13.82 25.98 14.30 3.74
Income tax paid
30.28 (20.41) 36.72 (15.06) 82.64 (45.61) (30.19) (43.70) 39.95 38.99
Change in other assets and liabilities
(99.14) (28.70) (66.03) (38.62) (97.22) (154.66) (33.81) (60.14) (43.81) (26.32)
Operating Cash Flow
(398.58) (329.39) (144.64) 4.99 (49.52) (182.67) (15.64) (102.74) (171.16) (199.02)
Net Aquisitions
— — (14.65) (127.65) — 16.92 — — — —
Long-Term Investments Change (Net)
367.52 740.57 159.68 206.89 (391.36) (1,428.75) (305.50) 62.02 (38.28) (17.05)
Other investing activities
679.24 (64.58) (157.49) 998.16 2,996.04 2,359.15 (2,001.21) (3,316.88) (3,121.87) (3,291.82)
Investing cash flow
1,046.76 675.99 (12.46) 1,077.39 2,604.67 947.33 (2,306.71) (3,254.86) (3,160.15) (3,308.86)
Repayment/Issuance of Debt (Net)
(589.02) 1,202.59 (19.23) (705.54) (1,399.99) 541.08 351.93 1,002.39 1,102.22 1,087.83
Equity Repurchase (Common, Net)
(368.74) (247.97) (350.26) (713.20) (1,530.68) (558.17) (167.20) — — —
Equity Repurchase (Preffered, Net)
— — — — — (68.05) — — (165.00) —
Dividends Paid (Total)
(123.42) (117.47) (118.94) (121.99) (65.20) (56.08) (67.95) (15.64) (15.71) (21.20)
Other financial activities
(22.74) (609.00) 172.20 685.84 376.36 (1,734.49) 5,244.44 3,416.58 2,073.47 1,969.57
Financing cash flow
(1,103.91) 228.16 (316.23) (854.89) (2,619.52) (1,875.71) 5,361.22 4,403.32 2,994.97 3,036.20
Change in Cash
(455.73) 574.75 (473.33) 227.49 (64.36) (1,111.05) 3,038.87 1,045.72 (336.33) (471.69)
Beginning Cash
4,874.26 4,299.51 4,772.84 4,545.34 4,609.71 5,720.76 2,681.90 1,636.18 1,972.51 2,444.20
Ending Cash
4,418.53 4,874.26 4,299.51 4,772.84 4,545.34 4,609.71 5,720.76 2,681.90 1,636.18 1,972.51
Stock Based Compensation
40.56 40.00 36.38 34.46 30.65 36.46 30.60 31.52 27.90 22.94
Dividends Paid (Common)
(107.69) (99.17) (101.23) (112.96) (60.46) (46.35) (51.11) 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(1,629.09) (1,411.04) (1,210.19) (1,176.40) (1,320.32) (1,329.89) (1,014.07) (944.39) (692.64) (566.18)
Investments Change (Net)
367.52 740.57 159.68 206.89 (391.36) (1,428.75) (305.50) 62.02 (38.28) (17.05)
Dividends Paid (Preffered)
(15.72) (18.30) (17.70) (9.03) (4.74) (9.73) (16.84) (15.64) (15.71) (21.20)
Issuance/Purchase of Shares
(368.74) (247.97) (350.26) (713.20) (1,530.68) (626.22) (167.20) — (165.00) —
Other line items
Revenue per Employee
1.74 1.75 1.63 1.39 1.66 1.47 1.25 1.11 0.96 0.88

Fold the line items

In millions of $ except per-share values · columns are period end dates