stockrow
Friday 6 November 2026
Export SKHY’s income statement to Excel — free account
SK Hynix, Inc. - Sponsored ADR
SKHY Technology Semiconductors
SK Hynix, Inc. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $68.0 billion.
127.45
3.55
+2.87%
Follow SKHY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | 68,003 | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | 60.41 | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | 35,326 | — | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | 51.95 | — | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | 30,064 | — | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | 9.83 | 0.00 | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | 4.35 | — | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | 5.40 | 0.00 | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | (2.88) | 0.00 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | 2.52 | 0.00 | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | 12.21 | 25.90 | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | 6,918 | — | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | 6.49 | 4.89 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | 37,361 | — | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | (19,903) | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | 17,459 | — | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | 22,455 | 67,129 | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | (7,649) | (47,176) | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | 84,467 | 183,885 | — | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | 0.00 | — | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | 26.89 | 0.00 | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | 0.00 | — | — | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 35,929 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | 1.89 | — | — | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
SK Hynix, Inc. - Sponsored ADR vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NVDA NVIDIA Corporation | $4.38T | 23.1× | 20.5× | +105.85% (above 0%: growing) | +128.70% (above 0%: growing) | +58.87% (above 0%: growing) | 74.98% | 66.24% | Compare |
| TSM Taiwan Semiconductor Manufacturing Company Ltd. | $1.83T | 25.7× | — | +32.70% (above 0%: growing) | +74.49% (above 0%: growing) | +24.55% (above 0%: growing) | 67.72% | 60.34% | Compare |
| AVGO Broadcom Inc. | $1.39T | 36.7× | 35.2× | +85.50% (above 0%: growing) | +212.50% (above 0%: growing) | +94.55% (above 0%: growing) | 69.13% | 53.92% | Compare |
| SKHY SK Hynix, Inc. - Sponsored ADR | $903.1B | — | — | — | — | — | 83.20% | 76.33% | |
| MU Micron Technology, Inc. | $742.7B | 8.9× | 5.1× | +379.27% (above 0%: growing) | +1,066.43% (above 0%: growing) | +45,543.06% (above 0%: growing) | 86.76% | 80.68% | Compare |
| AMD Advanced Micro Devices, Inc. | $660.2B | 88.5× | 35.9× | +44.68% (above 0%: growing) | +95.28% (above 0%: growing) | −70.73% (below 0%: shrinking) | 53.90% | 21.17% | Compare |
| INTC Intel Corporation | $277.7B | — (loss-making) | — (loss-making) | +20.95% (above 0%: growing) | −30.00% (below 0%: shrinking) | +774.38% (above 0%: growing) | 42.97% | 15.27% | Compare |
| TXN Texas Instruments Incorporated | $254.2B | 36.2× | 33.2× | +27.69% (above 0%: growing) | +76.67% (above 0%: growing) | +197.38% (above 0%: growing) | 64.19% | 47.46% | Compare |
| ARM ARM Holdings PLC Sponsored ADR | $178.1B | 175× | 164× | +22.41% (above 0%: growing) | +108.33% (above 0%: growing) | +305.85% (above 0%: growing) | 97.21% | 7.06% | Compare |
| Median of peers | $701.4B | 36.2× | 34.2× | +38.69% | +101.81% | +145.97% | 68.43% | 50.69% |