Sunday 11 October 2026 Export all SHOO data to Excel Powerpack

Steven Madden, Ltd.

SHOO Consumer Cyclical Footwear & Accessories

Steven Madden, Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 11.0% from fiscal 2024. In the quarter to June 2026, revenue grew 19.1%, EPS grew 169.6%, free cash flow grew 233.5% and total debt fell 57.5%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

44.30 0.10 +0.23%
Market cap
$3.2B
P/E
21.9×
Fwd P/E
16.9×
Dividend yield
1.90%
F-score
5/9
Altman Z
4.81
Beneish M
−2.70
Dividend safety
50/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
66.10 17.87 18.08 11.05 19.05 0.00 24.16 19.19 21.77 17.24
Piotroski F-Score
5 6 6 9 7 6 5 8 8 8
Altman Z-Score
4.81 7.72 7.86 8.19 7.98 7.70 8.39 9.97 10.24 9.53
P/S ratio
1.16 1.33 1.57 1.12 1.95 2.31 1.92 1.47 1.65 1.45
P/FCF ratio
25.11 17.81 14.93 9.53 23.85 73.78 15.88 17.41 18.03 14.72
Altman Z″-Score (non-manufacturers)
5.87 9.15 9.23 10.44 8.70 8.27 8.53 11.03 10.73 10.54
Beneish M-Score
(2.70) (2.48) (2.33) (2.79) (2.05) (2.54) (2.90) (2.57) (2.56) (2.69)
P/Operating CF
32.39 29.18 20.48 11.82 57.61 63.70 22.72 22.90 21.00 25.30
Dividend Safety Score
50 — — — — — — — — —
P/B ratio
3.26 3.46 3.66 2.82 4.44 3.51 4.07 3.03 3.19 2.74
Price to Tangible BV
8.02 5.24 5.73 4.14 6.74 5.48 6.75 4.72 5.07 4.40
EV/Sales
1.21 1.29 1.52 1.03 1.87 2.18 1.84 1.31 1.49 1.33
EV/EBITDA
25.30 11.58 12.80 7.26 13.29 115.82 16.12 11.25 12.16 9.79
EV/Operating CF
18.98 14.92 13.14 8.20 21.90 59.34 14.07 14.28 14.79 12.12
EV/FCF
26.19 17.37 14.49 8.80 22.85 69.69 15.27 15.53 16.32 13.52
Quick Ratio
0.98 1.44 1.54 1.79 1.51 2.39 1.99 2.37 2.35 2.00
Current Ratio
1.90 2.16 2.26 2.63 2.17 2.96 2.56 3.13 3.12 2.89
Net Debt/EBITDA
1.00 (0.80) (0.93) (0.70) (0.70) (8.31) (0.84) (1.36) (1.28) (0.87)
Debt/Assets
12.23% 0.00% 0.00% 6.28% 5.90% 8.70% 10.40% 0.00% 0.00% 0.00%
Debt/Equity
0.26 0.00 0.00 0.09 0.10 0.13 0.16 0.00 0.00 0.00
Asset Turnover
1.52 1.65 1.52 1.62 1.50 0.99 1.52 1.58 1.55 1.49
Operating CF/Net income
3.63 1.17 1.34 1.24 0.84 (2.40) 1.65 1.20 1.34 1.27
Capex/Depreciation
(1.04) (0.85) (0.88) (0.89) 0.07 (0.07) (0.67) (0.55) (0.66) (0.75)
ROE
5.02% 19.65% 20.28% 25.96% 23.67% (2.26%) 17.07% 15.91% 15.22% 17.03%
ROA
2.69% 12.28% 13.17% 16.53% 15.30% (1.52%) 12.02% 12.13% 11.69% 12.90%
ROIC
4.92% 20.90% 21.21% 27.81% 23.90% (7.88%) 16.50% 19.79% 18.83% 18.37%
Return on Tangible Assets
7.56% 31.46% 32.71% 38.36% 34.97% (3.64%) 28.09% 23.77% 23.11% 28.93%
Average Days of Receivables
58.11 63.04 66.49 49.22 76.58 84.34 52.01 57.97 56.11 52.41
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.28 0.21 0.23 0.21 0.21 0.25 0.26 0.27 0.28 0.29
Share Based Compensation of Revenue
1.17% 1.16% 1.22% 1.15% 1.19% 1.88% 1.30% 1.26% 1.33% 1.39%
Graham Net Nets
0.00 0.12 0.11 0.18 0.11 0.13 0.08 0.18 0.15 0.15
Graham Number
13.45 25.65 24.67 26.59 23.96 0.00 20.58 18.81 17.76 16.35
Earnings Yield
1.51% 5.60% 5.53% 9.05% 5.25% (0.65%) 4.14% 5.21% 4.59% 5.80%
Free Cash Flow Yield
3.98% 5.62% 6.70% 10.50% 4.19% 1.36% 6.30% 5.74% 5.55% 6.79%
Revenue per Share
35.76 32.03 27.02 27.91 23.79 15.28 22.46 20.54 18.94 16.34
Operating CF per Share
2.29 2.78 3.13 3.52 2.03 0.56 2.94 1.89 1.91 1.79
Capex per Share
(0.60) (0.36) (0.27) (0.24) 0.02 (0.08) (0.23) (0.15) (0.18) (0.19)
Free Cash Flow per Share
1.69 2.42 2.86 3.28 2.05 0.48 2.71 1.74 1.73 1.61
Cash per Share
1.59 2.85 3.00 3.81 3.36 3.65 3.83 3.27 2.96 1.93
Shareholders Equity per Share
12.76 12.29 11.56 11.10 10.46 10.05 10.57 9.98 9.78 8.65
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
12.76 12.29 11.56 11.10 10.46 10.05 10.57 9.98 9.78 8.65
Free Cash Flow
119.54 172.19 209.77 249.53 160.86 37.64 215.47 141.93 143.16 137.71
Working Capital
474.99 480.97 477.21 522.65 509.47 462.33 437.61 478.44 438.91 345.54
Capital Expenditures
(42.66) (25.91) (19.47) (18.35) 1.39 (6.56) (18.31) (12.45) (14.77) (15.90)
Net Current Asset Value
(9.60) 358.92 354.92 429.43 409.66 350.85 281.46 445.24 397.29 308.87
EV/EBIT
38.11 13.14 14.12 7.79 14.34 0.00 18.61 12.71 13.76 11.01
Capex to Sales
0.02 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01
Price to Operating Income
36.54 13.47 14.55 8.44 14.96 0.00 19.36 14.25 15.20 11.99
Other line items
Depreciation/Fixed assets
0.35 0.53 0.47 0.51 0.54 2.28 0.42 0.35 0.31 0.29
Cash ROIC
9.56% 15.95% 19.64% 20.58% 13.82% 3.20% 16.85% 13.12% 13.58% 15.19%
Accounts Receivable Turnover
6.35 6.05 6.12 6.26 5.58 4.52 6.86 6.61 7.09 7.01
Accounts Payable Turnover
7.35 7.31 7.88 9.34 10.43 10.87 15.56 14.14 13.13 10.94
Inventory Turnover
4.40 5.53 5.02 5.16 6.16 6.19 8.03 8.38 8.42 7.91
Average Days of Payables
48.49 56.10 51.18 38.17 45.44 36.59 20.45 28.07 25.24 33.52
Days of Inventory on Hand
102.52 69.86 72.73 66.89 84.79 50.21 45.38 48.28 41.58 49.84
Average Receivables
398.86 377.64 323.57 338.85 334.62 266.18 260.54 253.68 220.93 199.67
Average Payables
202.07 184.01 145.84 133.65 105.34 67.81 70.75 73.38 73.77 80.19
Average Inventory
337.32 243.31 228.87 241.98 178.32 119.16 137.07 123.79 115.07 110.95
Average Assets
1,663.02 1,379.86 1,302.97 1,306.77 1,246.65 1,208.20 1,175.61 1,064.87 1,009.02 937.63
Average Common Equity
889.99 862.01 845.95 832.20 805.45 815.80 827.95 811.81 775.00 709.87

Fold the line items

Columns are period end dates