Sunday 11 October 2026 Export all SHOO data to Excel Powerpack

Steven Madden, Ltd.

SHOO Consumer Cyclical Footwear & Accessories

Steven Madden, Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 11.0% from fiscal 2024. In the quarter to June 2026, revenue grew 19.1%, EPS grew 169.6%, free cash flow grew 233.5% and total debt fell 57.5%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

44.30 0.10 +0.23%
Market cap
$3.2B
P/E
21.9×
Fwd P/E
16.9×
Dividend yield
1.90%
F-score
5/9
Altman Z
4.81
Beneish M
−2.70
Dividend safety
50/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
17.24 21.77 19.19 24.16 0.00 19.05 11.05 18.08 17.87 66.10
Piotroski F-Score
8 8 8 5 6 7 9 6 6 5
Altman Z-Score
9.53 10.24 9.97 8.39 7.70 7.98 8.19 7.86 7.72 4.81
P/S ratio
1.45 1.65 1.47 1.92 2.31 1.95 1.12 1.57 1.33 1.16
P/FCF ratio
14.72 18.03 17.41 15.88 73.78 23.85 9.53 14.93 17.81 25.11
Altman Z″-Score (non-manufacturers)
10.54 10.73 11.03 8.53 8.27 8.70 10.44 9.23 9.15 5.87
Beneish M-Score
(2.69) (2.56) (2.57) (2.90) (2.54) (2.05) (2.79) (2.33) (2.48) (2.70)
P/Operating CF
25.30 21.00 22.90 22.72 63.70 57.61 11.82 20.48 29.18 32.39
Dividend Safety Score
— — — — — — — — — 50
P/B ratio
2.74 3.19 3.03 4.07 3.51 4.44 2.82 3.66 3.46 3.26
Price to Tangible BV
4.40 5.07 4.72 6.75 5.48 6.74 4.14 5.73 5.24 8.02
EV/Sales
1.33 1.49 1.31 1.84 2.18 1.87 1.03 1.52 1.29 1.21
EV/EBITDA
9.79 12.16 11.25 16.12 115.82 13.29 7.26 12.80 11.58 25.30
EV/Operating CF
12.12 14.79 14.28 14.07 59.34 21.90 8.20 13.14 14.92 18.98
EV/FCF
13.52 16.32 15.53 15.27 69.69 22.85 8.80 14.49 17.37 26.19
Quick Ratio
2.00 2.35 2.37 1.99 2.39 1.51 1.79 1.54 1.44 0.98
Current Ratio
2.89 3.12 3.13 2.56 2.96 2.17 2.63 2.26 2.16 1.90
Net Debt/EBITDA
(0.87) (1.28) (1.36) (0.84) (8.31) (0.70) (0.70) (0.93) (0.80) 1.00
Debt/Assets
0.00% 0.00% 0.00% 10.40% 8.70% 5.90% 6.28% 0.00% 0.00% 12.23%
Debt/Equity
0.00 0.00 0.00 0.16 0.13 0.10 0.09 0.00 0.00 0.26
Asset Turnover
1.49 1.55 1.58 1.52 0.99 1.50 1.62 1.52 1.65 1.52
Operating CF/Net income
1.27 1.34 1.20 1.65 (2.40) 0.84 1.24 1.34 1.17 3.63
Capex/Depreciation
(0.75) (0.66) (0.55) (0.67) (0.07) 0.07 (0.89) (0.88) (0.85) (1.04)
ROE
17.03% 15.22% 15.91% 17.07% (2.26%) 23.67% 25.96% 20.28% 19.65% 5.02%
ROA
12.90% 11.69% 12.13% 12.02% (1.52%) 15.30% 16.53% 13.17% 12.28% 2.69%
ROIC
18.37% 18.83% 19.79% 16.50% (7.88%) 23.90% 27.81% 21.21% 20.90% 4.92%
Return on Tangible Assets
28.93% 23.11% 23.77% 28.09% (3.64%) 34.97% 38.36% 32.71% 31.46% 7.56%
Average Days of Receivables
52.41 56.11 57.97 52.01 84.34 76.58 49.22 66.49 63.04 58.11
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.29 0.28 0.27 0.26 0.25 0.21 0.21 0.23 0.21 0.28
Share Based Compensation of Revenue
1.39% 1.33% 1.26% 1.30% 1.88% 1.19% 1.15% 1.22% 1.16% 1.17%
Graham Net Nets
0.15 0.15 0.18 0.08 0.13 0.11 0.18 0.11 0.12 0.00
Graham Number
16.35 17.76 18.81 20.58 0.00 23.96 26.59 24.67 25.65 13.45
Earnings Yield
5.80% 4.59% 5.21% 4.14% (0.65%) 5.25% 9.05% 5.53% 5.60% 1.51%
Free Cash Flow Yield
6.79% 5.55% 5.74% 6.30% 1.36% 4.19% 10.50% 6.70% 5.62% 3.98%
Revenue per Share
16.34 18.94 20.54 22.46 15.28 23.79 27.91 27.02 32.03 35.76
Operating CF per Share
1.79 1.91 1.89 2.94 0.56 2.03 3.52 3.13 2.78 2.29
Capex per Share
(0.19) (0.18) (0.15) (0.23) (0.08) 0.02 (0.24) (0.27) (0.36) (0.60)
Free Cash Flow per Share
1.61 1.73 1.74 2.71 0.48 2.05 3.28 2.86 2.42 1.69
Cash per Share
1.93 2.96 3.27 3.83 3.65 3.36 3.81 3.00 2.85 1.59
Shareholders Equity per Share
8.65 9.78 9.98 10.57 10.05 10.46 11.10 11.56 12.29 12.76
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
8.65 9.78 9.98 10.57 10.05 10.46 11.10 11.56 12.29 12.76
Free Cash Flow
137.71 143.16 141.93 215.47 37.64 160.86 249.53 209.77 172.19 119.54
Working Capital
345.54 438.91 478.44 437.61 462.33 509.47 522.65 477.21 480.97 474.99
Capital Expenditures
(15.90) (14.77) (12.45) (18.31) (6.56) 1.39 (18.35) (19.47) (25.91) (42.66)
Net Current Asset Value
308.87 397.29 445.24 281.46 350.85 409.66 429.43 354.92 358.92 (9.60)
EV/EBIT
11.01 13.76 12.71 18.61 0.00 14.34 7.79 14.12 13.14 38.11
Capex to Sales
0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.02
Price to Operating Income
11.99 15.20 14.25 19.36 0.00 14.96 8.44 14.55 13.47 36.54
Other line items
Depreciation/Fixed assets
0.29 0.31 0.35 0.42 2.28 0.54 0.51 0.47 0.53 0.35
Cash ROIC
15.19% 13.58% 13.12% 16.85% 3.20% 13.82% 20.58% 19.64% 15.95% 9.56%
Accounts Receivable Turnover
7.01 7.09 6.61 6.86 4.52 5.58 6.26 6.12 6.05 6.35
Accounts Payable Turnover
10.94 13.13 14.14 15.56 10.87 10.43 9.34 7.88 7.31 7.35
Inventory Turnover
7.91 8.42 8.38 8.03 6.19 6.16 5.16 5.02 5.53 4.40
Average Days of Payables
33.52 25.24 28.07 20.45 36.59 45.44 38.17 51.18 56.10 48.49
Days of Inventory on Hand
49.84 41.58 48.28 45.38 50.21 84.79 66.89 72.73 69.86 102.52
Average Receivables
199.67 220.93 253.68 260.54 266.18 334.62 338.85 323.57 377.64 398.86
Average Payables
80.19 73.77 73.38 70.75 67.81 105.34 133.65 145.84 184.01 202.07
Average Inventory
110.95 115.07 123.79 137.07 119.16 178.32 241.98 228.87 243.31 337.32
Average Assets
937.63 1,009.02 1,064.87 1,175.61 1,208.20 1,246.65 1,306.77 1,302.97 1,379.86 1,663.02
Average Common Equity
709.87 775.00 811.81 827.95 815.80 805.45 832.20 845.95 862.01 889.99

Fold the line items

Columns are period end dates