Sunday 11 October 2026
Export all SHOO data to Excel Powerpack
Steven Madden, Ltd.
SHOO Consumer Cyclical Footwear & Accessories
Steven Madden, Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 11.0% from fiscal 2024. In the quarter to June 2026, revenue grew 19.1%, EPS grew 169.6%, free cash flow grew 233.5% and total debt fell 57.5%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
44.30
0.10
+0.23%
Follow SHOO
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
17.24 | 21.77 | 19.19 | 24.16 | 0.00 | 19.05 | 11.05 | 18.08 | 17.87 | 66.10 |
Piotroski F-Score |
8 | 8 | 8 | 5 | 6 | 7 | 9 | 6 | 6 | 5 |
Altman Z-Score |
9.53 | 10.24 | 9.97 | 8.39 | 7.70 | 7.98 | 8.19 | 7.86 | 7.72 | 4.81 |
P/S ratio |
1.45 | 1.65 | 1.47 | 1.92 | 2.31 | 1.95 | 1.12 | 1.57 | 1.33 | 1.16 |
P/FCF ratio |
14.72 | 18.03 | 17.41 | 15.88 | 73.78 | 23.85 | 9.53 | 14.93 | 17.81 | 25.11 |
Altman Z″-Score (non-manufacturers) |
10.54 | 10.73 | 11.03 | 8.53 | 8.27 | 8.70 | 10.44 | 9.23 | 9.15 | 5.87 |
Beneish M-Score |
(2.69) | (2.56) | (2.57) | (2.90) | (2.54) | (2.05) | (2.79) | (2.33) | (2.48) | (2.70) |
P/Operating CF |
25.30 | 21.00 | 22.90 | 22.72 | 63.70 | 57.61 | 11.82 | 20.48 | 29.18 | 32.39 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 50 |
P/B ratio |
2.74 | 3.19 | 3.03 | 4.07 | 3.51 | 4.44 | 2.82 | 3.66 | 3.46 | 3.26 |
Price to Tangible BV |
4.40 | 5.07 | 4.72 | 6.75 | 5.48 | 6.74 | 4.14 | 5.73 | 5.24 | 8.02 |
EV/Sales |
1.33 | 1.49 | 1.31 | 1.84 | 2.18 | 1.87 | 1.03 | 1.52 | 1.29 | 1.21 |
EV/EBITDA |
9.79 | 12.16 | 11.25 | 16.12 | 115.82 | 13.29 | 7.26 | 12.80 | 11.58 | 25.30 |
EV/Operating CF |
12.12 | 14.79 | 14.28 | 14.07 | 59.34 | 21.90 | 8.20 | 13.14 | 14.92 | 18.98 |
EV/FCF |
13.52 | 16.32 | 15.53 | 15.27 | 69.69 | 22.85 | 8.80 | 14.49 | 17.37 | 26.19 |
Quick Ratio |
2.00 | 2.35 | 2.37 | 1.99 | 2.39 | 1.51 | 1.79 | 1.54 | 1.44 | 0.98 |
Current Ratio |
2.89 | 3.12 | 3.13 | 2.56 | 2.96 | 2.17 | 2.63 | 2.26 | 2.16 | 1.90 |
Net Debt/EBITDA |
(0.87) | (1.28) | (1.36) | (0.84) | (8.31) | (0.70) | (0.70) | (0.93) | (0.80) | 1.00 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 10.40% | 8.70% | 5.90% | 6.28% | 0.00% | 0.00% | 12.23% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.16 | 0.13 | 0.10 | 0.09 | 0.00 | 0.00 | 0.26 |
Asset Turnover |
1.49 | 1.55 | 1.58 | 1.52 | 0.99 | 1.50 | 1.62 | 1.52 | 1.65 | 1.52 |
Operating CF/Net income |
1.27 | 1.34 | 1.20 | 1.65 | (2.40) | 0.84 | 1.24 | 1.34 | 1.17 | 3.63 |
Capex/Depreciation |
(0.75) | (0.66) | (0.55) | (0.67) | (0.07) | 0.07 | (0.89) | (0.88) | (0.85) | (1.04) |
| 17.03% | 15.22% | 15.91% | 17.07% | (2.26%) | 23.67% | 25.96% | 20.28% | 19.65% | 5.02% | |
| 12.90% | 11.69% | 12.13% | 12.02% | (1.52%) | 15.30% | 16.53% | 13.17% | 12.28% | 2.69% | |
ROIC |
18.37% | 18.83% | 19.79% | 16.50% | (7.88%) | 23.90% | 27.81% | 21.21% | 20.90% | 4.92% |
Return on Tangible Assets |
28.93% | 23.11% | 23.77% | 28.09% | (3.64%) | 34.97% | 38.36% | 32.71% | 31.46% | 7.56% |
Average Days of Receivables |
52.41 | 56.11 | 57.97 | 52.01 | 84.34 | 76.58 | 49.22 | 66.49 | 63.04 | 58.11 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.29 | 0.28 | 0.27 | 0.26 | 0.25 | 0.21 | 0.21 | 0.23 | 0.21 | 0.28 |
Share Based Compensation of Revenue |
1.39% | 1.33% | 1.26% | 1.30% | 1.88% | 1.19% | 1.15% | 1.22% | 1.16% | 1.17% |
Graham Net Nets |
0.15 | 0.15 | 0.18 | 0.08 | 0.13 | 0.11 | 0.18 | 0.11 | 0.12 | 0.00 |
Graham Number |
16.35 | 17.76 | 18.81 | 20.58 | 0.00 | 23.96 | 26.59 | 24.67 | 25.65 | 13.45 |
Earnings Yield |
5.80% | 4.59% | 5.21% | 4.14% | (0.65%) | 5.25% | 9.05% | 5.53% | 5.60% | 1.51% |
Free Cash Flow Yield |
6.79% | 5.55% | 5.74% | 6.30% | 1.36% | 4.19% | 10.50% | 6.70% | 5.62% | 3.98% |
Revenue per Share |
16.34 | 18.94 | 20.54 | 22.46 | 15.28 | 23.79 | 27.91 | 27.02 | 32.03 | 35.76 |
Operating CF per Share |
1.79 | 1.91 | 1.89 | 2.94 | 0.56 | 2.03 | 3.52 | 3.13 | 2.78 | 2.29 |
Capex per Share |
(0.19) | (0.18) | (0.15) | (0.23) | (0.08) | 0.02 | (0.24) | (0.27) | (0.36) | (0.60) |
Free Cash Flow per Share |
1.61 | 1.73 | 1.74 | 2.71 | 0.48 | 2.05 | 3.28 | 2.86 | 2.42 | 1.69 |
Cash per Share |
1.93 | 2.96 | 3.27 | 3.83 | 3.65 | 3.36 | 3.81 | 3.00 | 2.85 | 1.59 |
Shareholders Equity per Share |
8.65 | 9.78 | 9.98 | 10.57 | 10.05 | 10.46 | 11.10 | 11.56 | 12.29 | 12.76 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.65 | 9.78 | 9.98 | 10.57 | 10.05 | 10.46 | 11.10 | 11.56 | 12.29 | 12.76 |
Free Cash Flow |
137.71 | 143.16 | 141.93 | 215.47 | 37.64 | 160.86 | 249.53 | 209.77 | 172.19 | 119.54 |
Working Capital |
345.54 | 438.91 | 478.44 | 437.61 | 462.33 | 509.47 | 522.65 | 477.21 | 480.97 | 474.99 |
Capital Expenditures |
(15.90) | (14.77) | (12.45) | (18.31) | (6.56) | 1.39 | (18.35) | (19.47) | (25.91) | (42.66) |
Net Current Asset Value |
308.87 | 397.29 | 445.24 | 281.46 | 350.85 | 409.66 | 429.43 | 354.92 | 358.92 | (9.60) |
EV/EBIT |
11.01 | 13.76 | 12.71 | 18.61 | 0.00 | 14.34 | 7.79 | 14.12 | 13.14 | 38.11 |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 |
Price to Operating Income |
11.99 | 15.20 | 14.25 | 19.36 | 0.00 | 14.96 | 8.44 | 14.55 | 13.47 | 36.54 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.29 | 0.31 | 0.35 | 0.42 | 2.28 | 0.54 | 0.51 | 0.47 | 0.53 | 0.35 |
Cash ROIC |
15.19% | 13.58% | 13.12% | 16.85% | 3.20% | 13.82% | 20.58% | 19.64% | 15.95% | 9.56% |
Accounts Receivable Turnover |
7.01 | 7.09 | 6.61 | 6.86 | 4.52 | 5.58 | 6.26 | 6.12 | 6.05 | 6.35 |
Accounts Payable Turnover |
10.94 | 13.13 | 14.14 | 15.56 | 10.87 | 10.43 | 9.34 | 7.88 | 7.31 | 7.35 |
Inventory Turnover |
7.91 | 8.42 | 8.38 | 8.03 | 6.19 | 6.16 | 5.16 | 5.02 | 5.53 | 4.40 |
Average Days of Payables |
33.52 | 25.24 | 28.07 | 20.45 | 36.59 | 45.44 | 38.17 | 51.18 | 56.10 | 48.49 |
Days of Inventory on Hand |
49.84 | 41.58 | 48.28 | 45.38 | 50.21 | 84.79 | 66.89 | 72.73 | 69.86 | 102.52 |
Average Receivables |
199.67 | 220.93 | 253.68 | 260.54 | 266.18 | 334.62 | 338.85 | 323.57 | 377.64 | 398.86 |
Average Payables |
80.19 | 73.77 | 73.38 | 70.75 | 67.81 | 105.34 | 133.65 | 145.84 | 184.01 | 202.07 |
Average Inventory |
110.95 | 115.07 | 123.79 | 137.07 | 119.16 | 178.32 | 241.98 | 228.87 | 243.31 | 337.32 |
Average Assets |
937.63 | 1,009.02 | 1,064.87 | 1,175.61 | 1,208.20 | 1,246.65 | 1,306.77 | 1,302.97 | 1,379.86 | 1,663.02 |
Average Common Equity |
709.87 | 775.00 | 811.81 | 827.95 | 815.80 | 805.45 | 832.20 | 845.95 | 862.01 | 889.99 |
Columns are period end dates