Shoals Technologies Group, Inc. SHLS

Technology  —  Solar
7.47 0.02 0.27% as of 25 Sep
Market cap
$1.3B
P/E
39.7×
Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
— 1,100.00 1,100.00 1,100.00 0.00 22.37 60.68 37.26 42.86
P/S ratio
— 28.29 28.29 28.29 11.31 8.38 5.09 2.34 2.99
P/FCF ratio
— 97.66 97.66 97.66 0.00 75.51 30.60 12.95 0.00
P/Operating CF
— 310.98 310.98 310.98 929.21 79.59 94.17 66.64 (347.86)
P/B ratio
— 0.00 0.00 0.00 0.00 9.11 4.57 1.67 2.37
Price to Tangible BV
— 0.00 0.00 0.00 0.00 15.71 5.84 2.09 2.86
EV/Sales
— 30.28 30.28 30.28 12.45 9.09 5.42 2.64 3.27
EV/EBITDA
— 112.99 112.99 112.99 50.80 37.99 28.88 15.73 21.93
EV/Operating CF
— 98.26 98.26 98.26 (650.08) 75.31 28.81 13.09 91.00
EV/FCF
— 104.52 104.52 104.52 (323.34) 81.85 32.55 14.62 (142.64)
Quick Ratio
— 2.32 1.50 1.70 1.59 1.45 1.83 1.51 1.24
Current Ratio
— 3.29 1.90 2.33 2.96 2.92 2.45 2.33 2.03
Net Debt/EBITDA
— 1.96 0.53 7.42 4.63 2.94 1.73 1.77 1.83
Debt/Assets
0.00% 21.30% 13.89% 183.72% 57.94% 40.19% 21.50% 17.87% 15.13%
Debt/Equity
— 0.29 0.17 (1.95) (32.95) 0.79 0.33 0.25 0.23
Asset Turnover
— 1.12 0.77 0.92 0.69 0.64 0.68 0.49 0.56
Operating CF/Net income
— 0.35 1.44 1.60 (1.74) 0.31 2.30 3.33 0.51
Capex/Depreciation
— (0.16) (0.19) (0.33) (0.26) (0.27) (0.83) (0.53) (1.94)
Interest Coverage
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
— 6.00% 17.45% (197.36%) (2.45%) 86.96% 9.45% 4.38% 5.80%
ROA
— 9.32% 13.48% 17.64% 0.76% 24.99% 5.56% 2.95% 3.96%
ROIC
— 3.90% 9.97% 14.15% 9.65% 7.80% 7.02% 4.74% 4.83%
Return on Tangible Assets
— 23.91% 76.38% 75.36% 3.03% 108.34% 25.08% 17.78% 18.26%
Average Days of Receivables
— 91.50 75.27 64.05 77.09 75.12 109.93 90.53 115.89
Research and Development Expense of Revenue
— 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
— 8.58% 6.27% 11.97% 17.77% 17.10% 16.51% 20.60% 21.36%
Intangible Assets out of Total Assets
0.00 0.74 0.69 0.63 0.32 0.21 0.14 0.14 0.11
Share Based Compensation of Revenue
— 0.00% 0.00% 4.70% 5.29% 4.93% 4.27% 3.56% 2.08%
Graham Net Nets
— (0.07) (0.07) (0.07) (0.14) (0.05) (0.03) (0.05) (0.03)
Graham Number
— 0.00 0.00 0.00 0.26 7.96 4.32 3.32 4.00
Earnings Yield
— 0.09% 0.09% 0.09% (0.16%) 4.47% 1.65% 2.68% 2.33%
Free Cash Flow Yield
— 1.02% 1.02% 1.02% (0.34%) 1.32% 3.27% 7.72% (0.77%)
Revenue per Share
— 1.15 1.61 1.10 2.15 2.86 2.98 2.37 2.84
Operating CF per Share
— 0.03 0.40 0.34 (0.04) 0.34 0.56 0.48 0.10
Capex per Share
— (0.02) (0.02) (0.02) (0.04) (0.03) (0.06) (0.05) (0.17)
Free Cash Flow per Share
— 0.02 0.38 0.32 (0.08) 0.32 0.50 0.43 (0.07)
Cash per Share
— 0.00 0.08 0.06 0.05 0.08 0.14 0.14 0.04
Shareholders Equity per Share
— 1.54 1.67 (1.15) (0.08) 2.63 3.32 3.30 3.59
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— 1.54 1.67 (1.15) (0.08) 2.63 3.32 3.30 3.59
Free Cash Flow
— 1.60 34.46 50.85 (8.21) 36.30 81.38 72.00 (10.89)
Working Capital
— 25.76 21.97 32.05 61.89 100.92 134.56 107.44 130.56
Capital Expenditures
— (1.40) (1.72) (3.24) (4.13) (3.15) (10.58) (8.39) (27.95)
Net Current Asset Value
— (10.26) 8.81 (323.29) (340.46) (140.37) (71.81) (47.93) (46.24)
EV/EBIT
— 142.56 142.56 142.56 73.26 44.80 33.52 20.57 27.54
Capex to Sales
— 0.01 0.01 0.02 0.02 0.01 0.02 0.02 0.06
Net Profit Margin
— 8.33% 17.40% 19.24% 1.10% 39.03% 8.18% 6.04% 7.06%
Price to Operating Income
— 133.21 133.21 133.21 66.58 41.32 31.51 18.22 25.21
Other line items
Depreciation/Fixed assets
— 0.87 0.84 0.76 1.03 0.70 0.51 0.56 0.27
Cash ROIC
— (4.16%) 13.79% 22.36% (8.04%) 4.12% 8.96% 7.22% (4.87%)
Accounts Receivable Turnover
— 3.72 5.18 5.79 5.62 5.82 4.56 3.24 3.80
Accounts Payable Turnover
— 9.12 12.10 8.71 7.54 13.28 26.86 14.94 7.27
Inventory Turnover
— 8.05 10.68 9.10 4.88 3.52 5.10 4.73 4.23
Average Days of Payables
— 29.88 37.79 49.02 55.87 17.69 16.39 28.43 76.68
Days of Inventory on Hand
— 48.01 32.15 50.65 107.26 135.93 60.11 79.44 106.23
Average Receivables
— 27.90 27.90 30.30 37.92 56.16 107.27 123.13 124.97
Average Payables
— 8.29 8.29 12.51 17.31 14.73 11.94 17.21 42.45
Average Inventory
— 9.39 9.39 11.98 26.74 55.61 62.83 54.39 72.93
Average Assets
— 92.77 186.57 191.46 310.86 510.65 719.44 818.54 848.59
Average Common Equity
— 144.09 144.09 (17.11) (95.81) 146.75 422.99 550.90 578.39

Fold the line items

Columns are period end dates