SFL Corporation Ltd. SFL

12.78 (0.20) (1.54%) as of 25 Sep
Market cap
$2.0B
P/E
26.6×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
9.49 14.49 15.04 17.95 0.00 6.17 5.69 17.23 10.12 0.00
P/S ratio
3.40 3.93 2.66 3.41 1.48 1.94 1.71 1.91 1.46 1.42
P/FCF ratio
19.74 8.75 0.00 0.00 1.60 0.00 0.00 6.11 0.00 2.28
P/Operating CF
27.94 33.48 20.22 19.86 8.51 10.88 10.58 17.74 12.99 20.16
P/B ratio
1.24 1.25 0.95 1.41 0.88 1.01 1.05 1.38 1.17 1.08
Price to Tangible BV
1.24 1.25 0.95 1.41 0.88 1.01 1.05 1.38 1.17 1.08
EV/Sales
6.72 7.83 8.00 8.60 5.54 6.20 5.33 4.53 4.45 4.71
EV/EBITDA
10.20 11.91 14.48 14.72 10.65 13.11 12.96 7.37 7.27 9.09
EV/Operating CF
12.06 16.78 16.68 14.61 7.47 10.84 10.05 9.93 10.88 12.92
EV/FCF
39.06 17.46 (4.24) (30.91) 5.99 (30.56) (21.76) 14.51 (15.95) 7.58
Quick Ratio
0.89 0.81 0.90 0.89 0.50 0.53 0.23 0.23 0.22 0.24
Current Ratio
1.17 0.92 1.02 1.07 0.62 0.63 0.28 0.31 0.38 0.36
Net Debt/EBITDA
5.04 5.94 9.66 9.03 (107.54) 5.64 5.15 4.27 4.88 6.35
Debt/Assets
52.87% 57.59% 65.53% 68.09% 70.26% 68.29% 67.86% 57.53% 69.12% 70.54%
Debt/Equity
1.37 1.45 2.15 2.39 2.73 2.40 2.40 2.07 2.52 2.67
Asset Turnover
0.14 0.13 0.12 0.12 0.14 0.16 0.18 0.20 0.23 0.19
Operating CF/Net income
1.57 1.76 2.73 2.80 (1.23) 1.79 1.75 4.09 2.83 (10.11)
Capex/Depreciation
(1.53) (0.07) (8.72) (0.32) 1.30 (2.74) (2.66) (0.49) (2.52) 0.77
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
12.32% 8.69% 6.20% 7.80% (23.60%) 18.49% 19.56% 7.88% 12.05% (2.53%)
ROA
4.90% 3.40% 2.14% 2.30% (6.43%) 5.02% 5.54% 2.21% 3.33% (0.68%)
ROIC
4.19% 3.60% 2.15% 2.48% (3.18%) 4.79% 4.90% 4.99% 5.01% 2.53%
Return on Tangible Assets
8.24% 5.83% 3.17% 4.16% (13.06%) 6.01% 8.11% 3.28% 4.30% (0.99%)
Average Days of Receivables
28.67 29.92 50.38 37.48 28.21 24.98 27.47 21.70 16.96 9.22
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
2.20% 1.95% 2.19% 2.22% 2.42% 2.53% 2.26% 2.07% 2.28% 2.50%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.09) (1.00) (2.05) (1.53) (2.78) (2.24) (2.16) (1.67) (2.01) (2.33)
Graham Number
20.77 17.43 13.25 0.00 0.00 15.46 17.55 11.06 14.08 0.00
Earnings Yield
10.53% 6.90% 6.65% 5.57% (32.48%) 16.20% 17.57% 5.80% 9.88% (2.56%)
Free Cash Flow Yield
5.06% 11.42% (70.94%) (8.16%) 62.45% (10.46%) (14.30%) 16.36% (19.08%) 43.81%
Revenue per Share
4.42 3.98 3.95 4.26 4.32 4.20 5.29 5.96 6.99 5.51
Operating CF per Share
2.46 1.86 1.90 2.32 2.54 2.40 2.80 2.72 2.86 2.01
Capex per Share
(1.70) (0.07) (9.37) (0.37) 1.43 (3.26) (4.09) (0.86) (4.81) 1.41
Free Cash Flow per Share
0.76 1.79 (7.47) 1.96 3.97 (0.85) (1.29) 1.86 (1.95) 3.42
Cash per Share
1.94 2.58 2.88 2.58 2.32 1.43 1.56 1.39 1.07 1.16
Shareholders Equity per Share
12.13 12.50 11.14 10.28 7.30 8.04 8.61 8.23 8.72 7.22
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
12.13 12.50 11.14 10.28 7.30 8.04 8.61 8.23 8.72 7.22
Free Cash Flow
71.03 170.92 (791.07) 210.38 432.38 (104.14) (164.04) 234.87 (252.25) 455.24
Working Capital
39.46 (26.05) 9.45 24.65 (220.09) (150.00) (759.63) (671.14) (511.84) (451.11)
Capital Expenditures
(159.04) (6.87) (992.05) (39.33) 155.90 (397.74) (519.17) (108.22) (622.11) 188.09
Net Current Asset Value
(1,524.85) (1,499.39) (2,284.23) (2,388.51) (1,941.12) (2,226.65) (2,473.12) (2,393.93) (2,663.33) (2,418.06)
EV/EBIT
16.51 19.30 28.50 28.28 29.57 13.11 12.96 14.18 13.12 25.25
Capex to Sales
0.39 0.02 2.37 0.09 (0.33) 0.77 0.77 0.14 0.69 (0.26)
Net Profit Margin
35.45% 26.57% 17.58% 19.43% (47.64%) 32.01% 30.25% 11.16% 14.45% (3.61%)
Price to Operating Income
8.34 9.68 9.48 11.21 7.91 4.10 4.17 5.98 4.31 7.60
Other line items
Depreciation/Fixed assets
0.06 0.05 0.05 0.06 0.06 0.05 0.06 0.07 0.07 0.08
Cash ROIC
(52.55%) (49.89%) (52.37%) (46.39%) (51.57%) (73.67%) (74.34%) (85.83%) (77.50%) (77.55%)
Accounts Receivable Turnover
9.12 11.97 9.41 8.75 11.28 14.35 15.67 15.81 20.85 24.22
Accounts Payable Turnover
81.69 77.01 55.43 25.08 27.32 44.55 31.83 13.67 9.99 13.64
Inventory Turnover
26.83 25.82 18.80 16.31 18.59 16.56 15.47 20.89 23.58 19.36
Average Days of Payables
5.58 3.72 9.35 20.16 9.31 7.14 17.48 41.19 37.85 10.46
Days of Inventory on Hand
13.64 14.20 24.27 21.54 20.66 23.58 29.17 14.57 18.48 16.68
Average Receivables
45.30 31.83 44.50 52.45 41.76 35.77 42.79 47.58 43.37 30.27
Average Payables
1.67 1.71 2.32 5.36 5.70 3.52 6.44 21.49 34.38 22.13
Average Inventory
5.07 5.10 6.84 8.24 8.37 9.47 13.26 14.06 14.56 15.59
Average Assets
2,984.97 2,974.73 3,444.96 3,881.61 3,489.29 3,276.25 3,660.31 3,796.36 3,919.58 3,872.96
Average Common Equity
1,187.95 1,164.55 1,187.51 1,143.20 951.01 888.99 1,036.78 1,065.31 1,083.91 1,044.64

Fold the line items

Columns are period end dates