Friday 6 November 2026 Export SEI’s income statement to Excel — free account

Solaris Energy Infrastructure, Inc.

SEI Energy Oil & Gas Equipment & Services

Solaris Energy Infrastructure, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $622.2 million, up 98.7% from fiscal 2024.

Revenue: +46.9%
EPS: +13.3%
Free cash flow: −89.7%
Total debt: +326.3%

Quarter to June 2026, against a year earlier

51.39 6.25 −10.84%

Follow SEI

Alert me

Market cap: $4.1B
P/E: 50.4×
Fwd P/E: 49.5×
Dividend yield: 0.93%
F-score: 4/9
Altman Z: 1.57
Beneish M: −2.33
Dividend safety: 14/100

Overview

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	78.88	57.66	63.85	41.64	+8 more quarters Free account
P/S ratio Full definition →	6.25	4.26	3.09	3.25
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00
P/Operating CF Full definition →	25.54	37.31	20.06	27.65
P/B ratio Full definition →	4.10	2.67	2.33	2.04
Price to Tangible BV Full definition →	4.83	3.18	2.91	2.54
EV/Sales Full definition →	8.59	6.18	4.36	4.18
EV/EBITDA Full definition →	21.93	16.92	12.35	11.33
EV/Operating CF Full definition →	15.41	16.30	12.97	17.84
EV/FCF Full definition →	(9.03)	(7.38)	(6.24)	(5.82)
Quick Ratio Full definition →	3.99	1.05	2.79	2.17
Current Ratio Full definition →	4.12	1.11	2.96	2.39
Net Debt/EBITDA Full definition →	17.67	17.66	12.44	8.51
Debt/Assets Full definition →	61.82%	55.89%	53.24%	38.88%
Debt/Equity Full definition →	2.24	1.52	1.38	0.71
Asset Turnover Full definition →	0.27	0.34	0.38	0.43
Operating CF/Net income Full definition →	9.39	3.82	(62.38)	4.52
Capex/Depreciation Full definition →	(11.12)	(13.87)	(10.69)	(2.97)
Interest Coverage Full definition →	3.34	10.59	7.46	4.19
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	13.68%	10.64%	8.87%	9.32%
Intangible Assets out of Total Assets Full definition →	0.04	0.06	0.08	0.11
Share Based Compensation of Revenue Full definition →	5.37%	3.42%	3.28%	3.16%
Graham Net Nets Full definition →	(0.42)	(0.46)	(0.43)	(0.26)
Graham Number Full definition →	21.21	21.61	17.89	20.59
Earnings Yield Full definition →	1.27%	1.73%	1.57%	2.40%
Free Cash Flow Yield Full definition →	(15.21%)	(19.67%)	(22.57%)	(22.13%)
Revenue per Share Full definition →	3.71	3.76	4.29	3.81
Operating CF per Share Full definition →	3.15	1.51	2.29	1.45
Capex per Share Full definition →	(8.31)	(6.58)	(6.00)	(1.43)
Free Cash Flow per Share Full definition →	(5.16)	(5.07)	(3.71)	0.01
Cash per Share Full definition →	13.92	6.60	8.44	2.44
Shareholders Equity per Share Full definition →	19.60	21.17	19.76	19.63
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	19.60	21.17	19.76	19.63
Free Cash Flow Full definition →	(305.35)	(264.34)	(155.17)	0.46
Working Capital Full definition →	809.81	52.73	319.72	152.34
Capital Expenditures Full definition →	(491.84)	(343.36)	(251.11)	(62.80)
Net Current Asset Value Full definition →	(1,982.66)	(1,370.43)	(832.83)	(446.51)
EV/EBIT Full definition →	35.40	26.10	20.03	18.57
Capex to Sales Full definition →	2.24	1.75	1.40	0.38
Price to Operating Income Full definition →	25.77	17.99	14.21	14.43
Other line items
Average Receivables Full definition →	162.05	119.04	87.43	96.82
Average Payables Full definition →	104.39	46.37	49.31	29.23
Average Inventory Full definition →	18.48	14.64	12.70	11.79
Average Assets Full definition →	2,842.52	2,062.86	1,636.78	1,253.29
Average Common Equity Full definition →	970.45	886.37	746.99	676.19

Show all line items

Columns are period end dates · fundamentals updated 25 Oct 2026

Stockrow Weekly