Saturday 17 October 2026 Export SEI’s income statement to Excel — free account

Solaris Energy Infrastructure, Inc.

SEI Energy Oil & Gas Equipment & Services

Solaris Energy Infrastructure, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $622.2 million, up 98.7% from fiscal 2024. In the quarter to June 2026, revenue grew 46.9%, EPS grew 13.3%, free cash flow fell 89.7% and total debt rose 326.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

62.74 2.42 −3.71%

Follow SEI

Alert me

Market cap: $5.2B
P/E: 61.5×
Fwd P/E: 55.4×
Dividend yield: 0.77%
F-score: 4/9
Altman Z: 1.57
Beneish M: −2.33
Dividend safety: 14/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	41.64	63.85	57.66	78.88
P/S ratio Full definition →		3.25	3.09	4.26	6.25
P/FCF ratio Full definition →		0.00	0.00	0.00	0.00
P/Operating CF Full definition →		27.65	20.06	37.31	25.54
P/B ratio Full definition →		2.04	2.33	2.67	4.10
Price to Tangible BV Full definition →		2.54	2.91	3.18	4.83
EV/Sales Full definition →		4.18	4.36	6.18	8.59
EV/EBITDA Full definition →		11.33	12.35	16.92	21.93
EV/Operating CF Full definition →		17.84	12.97	16.30	15.41
EV/FCF Full definition →		(5.82)	(6.24)	(7.38)	(9.03)
Quick Ratio Full definition →		2.17	2.79	1.05	3.99
Current Ratio Full definition →		2.39	2.96	1.11	4.12
Net Debt/EBITDA Full definition →		8.51	12.44	17.66	17.67
Debt/Assets Full definition →		38.88%	53.24%	55.89%	61.82%
Debt/Equity Full definition →		0.71	1.38	1.52	2.24
Asset Turnover Full definition →		0.43	0.38	0.34	0.27
Operating CF/Net income Full definition →		4.52	(62.38)	3.82	9.39
Capex/Depreciation Full definition →		(2.97)	(10.69)	(13.87)	(11.12)
Interest Coverage Full definition →		4.19	7.46	10.59	3.34
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		9.32%	8.87%	10.64%	13.68%
Intangible Assets out of Total Assets Full definition →		0.11	0.08	0.06	0.04
Share Based Compensation of Revenue Full definition →		3.16%	3.28%	3.42%	5.37%
Graham Net Nets Full definition →		(0.26)	(0.43)	(0.46)	(0.42)
Graham Number Full definition →		20.59	17.89	21.61	21.21
Earnings Yield Full definition →		2.40%	1.57%	1.73%	1.27%
Free Cash Flow Yield Full definition →		(22.13%)	(22.57%)	(19.67%)	(15.21%)
Revenue per Share Full definition →		3.81	4.29	3.76	3.71
Operating CF per Share Full definition →		1.45	2.29	1.51	3.15
Capex per Share Full definition →		(1.43)	(6.00)	(6.58)	(8.31)
Free Cash Flow per Share Full definition →		0.01	(3.71)	(5.07)	(5.16)
Cash per Share Full definition →		2.44	8.44	6.60	13.92
Shareholders Equity per Share Full definition →		19.63	19.76	21.17	19.60
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		19.63	19.76	21.17	19.60
Free Cash Flow Full definition →		0.46	(155.17)	(264.34)	(305.35)
Working Capital Full definition →		152.34	319.72	52.73	809.81
Capital Expenditures Full definition →		(62.80)	(251.11)	(343.36)	(491.84)
Net Current Asset Value Full definition →		(446.51)	(832.83)	(1,370.43)	(1,982.66)
EV/EBIT Full definition →		18.57	20.03	26.10	35.40
Capex to Sales Full definition →		0.38	1.40	1.75	2.24
Price to Operating Income Full definition →		14.43	14.21	17.99	25.77
Other line items
Average Receivables Full definition →		96.82	87.43	119.04	162.05
Average Payables Full definition →		29.23	49.31	46.37	104.39
Average Inventory Full definition →		11.79	12.70	14.64	18.48
Average Assets Full definition →		1,253.29	1,636.78	2,062.86	2,842.52
Average Common Equity Full definition →		676.19	746.99	886.37	970.45

Fold the line items

Columns are period end dates

Stockrow Weekly